Systems Design Co., Ltd. (TYO:3766)

Systems Design Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	4,687	3,514	3,105	2,668	2,044	2,162
Market Cap Growth	42.07%	13.18%	16.38%	30.50%	-5.44%	35.68%
Enterprise Value	1,680	567	-81	-111	-326	-134
Last Close Price	1371.00	1028.00	871.37	716.47	532.26	549.32
PE Ratio	13.47	11.83	9.11	7.02	8.55	12.95
PS Ratio	0.47	0.37	0.33	0.28	0.25	0.27
PB Ratio	1.02	0.76	0.70	0.64	0.53	0.59
P/TBV Ratio	1.03	0.77	0.72	0.67	0.57	0.66
P/FCF Ratio	15.12	-	3.64	4.85	10.70	4.82
P/OCF Ratio	10.95	28.81	3.62	4.75	8.93	4.77
EV/Sales Ratio	0.17	0.06	-	-	-	-
EV/EBITDA Ratio	2.74	1.01	-	-	-	-
EV/EBIT Ratio	3.24	1.25	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.02	0.03	0.00	0.01	0.02	0.04
Debt / FCF Ratio	0.05	-	0.00	0.01	0.04	0.03
Asset Turnover	1.60	1.51	1.54	1.66	1.55	1.53
Inventory Turnover	122.75	132.05	139.06	168.55	54.59	32.74
Quick Ratio	3.77	3.77	3.52	3.77	3.78	3.12
Current Ratio	3.98	3.98	3.64	3.89	3.91	3.38
Return on Equity (ROE)	7.74%	6.54%	7.88%	9.41%	6.34%	4.64%
Return on Assets (ROA)	5.22%	4.47%	5.35%	6.48%	3.88%	2.54%
Return on Invested Capital (ROIC)	23.00%	20.38%	26.05%	26.80%	16.29%	10.13%
Return on Capital Employed (ROCE)	10.00%	8.80%	10.50%	12.50%	7.70%	5.10%
Earnings Yield	7.43%	8.45%	10.98%	14.24%	11.69%	7.72%
FCF Yield	6.61%	-0.17%	27.50%	20.61%	9.34%	20.77%
Dividend Yield	3.74%	4.38%	4.59%	3.35%	2.82%	2.37%
Payout Ratio	44.54%	45.79%	23.75%	13.42%	18.41%	26.35%
Buyback Yield / Dilution	-0.16%	-0.18%	-0.09%	-0.03%	-0.06%	1.85%
Total Shareholder Return	3.58%	4.20%	4.50%	3.32%	2.76%	4.21%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.