Systems Design Co., Ltd. (TYO:3766)
Japan flag Japan · Delayed Price · Currency is JPY
1,163.00
+8.00 (0.69%)
Jul 18, 2025, 3:30 PM JST

Systems Design Statistics

Total Valuation

Systems Design has a market cap or net worth of JPY 3.98 billion. The enterprise value is 1.05 billion.

Market Cap3.98B
Enterprise Value 1.05B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Systems Design has 3.42 million shares outstanding. The number of shares has increased by 0.18% in one year.

Current Share Class 3.42M
Shares Outstanding 3.42M
Shares Change (YoY) +0.18%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 44.70%
Owned by Institutions (%) 10.12%
Float 1.32M

Valuation Ratios

The trailing PE ratio is 13.38.

PE Ratio 13.38
Forward PE n/a
PS Ratio 0.41
PB Ratio 0.86
P/TBV Ratio 0.87
P/FCF Ratio n/a
P/OCF Ratio 32.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.88, with an EV/FCF ratio of -175.78.

EV / Earnings 3.55
EV / Sales 0.11
EV / EBITDA 1.88
EV / EBIT 2.32
EV / FCF -175.78

Financial Position

The company has a current ratio of 3.98, with a Debt / Equity ratio of 0.00.

Current Ratio 3.98
Quick Ratio 3.77
Debt / Equity 0.00
Debt / EBITDA 0.03
Debt / FCF -3.00
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 6.55% and return on invested capital (ROIC) is 6.25%.

Return on Equity (ROE) 6.55%
Return on Assets (ROA) 4.47%
Return on Invested Capital (ROIC) 6.25%
Return on Capital Employed (ROCE) 8.78%
Revenue Per Employee 17.63M
Profits Per Employee 544,954
Employee Count545
Asset Turnover 1.51
Inventory Turnover 132.05

Taxes

In the past 12 months, Systems Design has paid 156.00 million in taxes.

Income Tax 156.00M
Effective Tax Rate 34.44%

Stock Price Statistics

The stock price has increased by +8.19% in the last 52 weeks. The beta is 0.29, so Systems Design's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +8.19%
50-Day Moving Average 1,132.00
200-Day Moving Average 1,026.37
Relative Strength Index (RSI) 57.41
Average Volume (20 Days) 3,140

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Systems Design had revenue of JPY 9.61 billion and earned 297.00 million in profits. Earnings per share was 86.94.

Revenue9.61B
Gross Profit 2.15B
Operating Income 455.00M
Pretax Income 453.00M
Net Income 297.00M
EBITDA 562.00M
EBIT 455.00M
Earnings Per Share (EPS) 86.94
Full Income Statement

Balance Sheet

The company has 2.94 billion in cash and 18.00 million in debt, giving a net cash position of 2.92 billion or 854.47 per share.

Cash & Cash Equivalents 2.94B
Total Debt 18.00M
Net Cash 2.92B
Net Cash Per Share 854.47
Equity (Book Value) 4.62B
Book Value Per Share 1,350.31
Working Capital 3.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 122.00 million and capital expenditures -128.00 million, giving a free cash flow of -6.00 million.

Operating Cash Flow 122.00M
Capital Expenditures -128.00M
Free Cash Flow -6.00M
FCF Per Share -1.76
Full Cash Flow Statement

Margins

Gross margin is 22.35%, with operating and profit margins of 4.74% and 3.09%.

Gross Margin 22.35%
Operating Margin 4.74%
Pretax Margin 4.71%
Profit Margin 3.09%
EBITDA Margin 5.85%
EBIT Margin 4.74%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 4.30%.

Dividend Per Share 50.00
Dividend Yield 4.30%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 3
Payout Ratio 51.76%
Buyback Yield -0.18%
Shareholder Yield 4.12%
Earnings Yield 7.47%
FCF Yield -0.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Systems Design has an Altman Z-Score of 4.44 and a Piotroski F-Score of 5.

Altman Z-Score 4.44
Piotroski F-Score 5