Riskmonster.com (TYO:3768)
496.00
-6.00 (-1.20%)
Jun 6, 2025, 3:30 PM JST
Riskmonster.com Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 3,728 | 3,666 | 3,744 | 3,745 | 3,551 | Upgrade
|
Revenue Growth (YoY) | 1.69% | -2.08% | -0.03% | 5.46% | 12.73% | Upgrade
|
Cost of Revenue | 2,027 | 1,913 | 1,773 | 1,737 | 1,541 | Upgrade
|
Gross Profit | 1,701 | 1,753 | 1,971 | 2,008 | 2,010 | Upgrade
|
Selling, General & Admin | 1,437 | 1,452 | 1,406 | 1,338 | 1,355 | Upgrade
|
Operating Expenses | 1,437 | 1,452 | 1,406 | 1,338 | 1,355 | Upgrade
|
Operating Income | 264 | 301 | 565 | 670 | 655 | Upgrade
|
Interest Expense | -2 | -2 | -2 | -3 | -2 | Upgrade
|
Interest & Investment Income | 38 | 15 | 13 | 44 | 20 | Upgrade
|
Currency Exchange Gain (Loss) | - | -4 | -3 | -4 | -2 | Upgrade
|
Other Non Operating Income (Expenses) | -12 | -21 | -22 | -16 | -1 | Upgrade
|
EBT Excluding Unusual Items | 288 | 289 | 551 | 691 | 670 | Upgrade
|
Gain (Loss) on Sale of Investments | 64 | 11 | -2 | 1 | -11 | Upgrade
|
Asset Writedown | -235 | - | -8 | - | -16 | Upgrade
|
Legal Settlements | -124 | - | - | - | - | Upgrade
|
Other Unusual Items | -4 | - | -7 | - | - | Upgrade
|
Pretax Income | -11 | 300 | 534 | 692 | 643 | Upgrade
|
Income Tax Expense | 20 | 123 | 173 | 232 | 204 | Upgrade
|
Earnings From Continuing Operations | -31 | 177 | 361 | 460 | 439 | Upgrade
|
Minority Interest in Earnings | -18 | -17 | -1 | -1 | -2 | Upgrade
|
Net Income | -49 | 160 | 360 | 459 | 437 | Upgrade
|
Net Income to Common | -49 | 160 | 360 | 459 | 437 | Upgrade
|
Net Income Growth | - | -55.56% | -21.57% | 5.03% | 38.73% | Upgrade
|
Shares Outstanding (Basic) | 7 | 7 | 8 | 7 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 7 | 7 | 8 | 7 | 7 | Upgrade
|
Shares Change (YoY) | -0.84% | -1.02% | 1.13% | 0.59% | -1.66% | Upgrade
|
EPS (Basic) | -6.59 | 21.35 | 47.55 | 61.31 | 58.72 | Upgrade
|
EPS (Diluted) | -6.59 | 21.35 | 47.55 | 61.31 | 58.72 | Upgrade
|
EPS Growth | - | -55.10% | -22.44% | 4.42% | 41.07% | Upgrade
|
Free Cash Flow | 197 | 795 | 888 | 640 | 983 | Upgrade
|
Free Cash Flow Per Share | 26.51 | 106.08 | 117.29 | 85.48 | 132.08 | Upgrade
|
Dividend Per Share | 15.000 | 15.000 | 14.750 | 14.500 | 13.000 | Upgrade
|
Dividend Growth | - | 1.70% | 1.72% | 11.54% | 30.00% | Upgrade
|
Gross Margin | 45.63% | 47.82% | 52.64% | 53.62% | 56.60% | Upgrade
|
Operating Margin | 7.08% | 8.21% | 15.09% | 17.89% | 18.45% | Upgrade
|
Profit Margin | -1.31% | 4.36% | 9.62% | 12.26% | 12.31% | Upgrade
|
Free Cash Flow Margin | 5.28% | 21.69% | 23.72% | 17.09% | 27.68% | Upgrade
|
EBITDA | 1,049 | 963 | 1,105 | 1,093 | 1,015 | Upgrade
|
EBITDA Margin | 28.14% | 26.27% | 29.51% | 29.19% | 28.58% | Upgrade
|
D&A For EBITDA | 785 | 662 | 540 | 423 | 360 | Upgrade
|
EBIT | 264 | 301 | 565 | 670 | 655 | Upgrade
|
EBIT Margin | 7.08% | 8.21% | 15.09% | 17.89% | 18.45% | Upgrade
|
Effective Tax Rate | - | 41.00% | 32.40% | 33.53% | 31.73% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.