Riskmonster.com (TYO:3768)
Japan · Delayed Price · Currency is JPY 577.00
-9.00 (-1.54%)
Feb 16, 2026, 3:30 PM JST
Riskmonster.com Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,763 | 3,728 | 3,666 | 3,744 | 3,745 | 3,551 | |
Revenue Growth (YoY) | 0.92% | 1.69% | -2.08% | -0.03% | 5.46% | 12.73% |
Cost of Revenue | 2,040 | 2,027 | 1,913 | 1,773 | 1,737 | 1,541 |
Gross Profit | 1,723 | 1,701 | 1,753 | 1,971 | 2,008 | 2,010 |
Selling, General & Admin | 1,413 | 1,437 | 1,452 | 1,406 | 1,338 | 1,355 |
Operating Expenses | 1,417 | 1,437 | 1,452 | 1,406 | 1,338 | 1,355 |
Operating Income | 306.26 | 264 | 301 | 565 | 670 | 655 |
Interest Expense | -3.64 | -2 | -2 | -2 | -3 | -2 |
Interest & Investment Income | 45.4 | 38 | 15 | 13 | 44 | 20 |
Currency Exchange Gain (Loss) | - | - | -4 | -3 | -4 | -2 |
Other Non Operating Income (Expenses) | -2.32 | -12 | -21 | -22 | -16 | -1 |
EBT Excluding Unusual Items | 345.7 | 288 | 289 | 551 | 691 | 670 |
Gain (Loss) on Sale of Investments | -14.68 | 64 | 11 | -2 | 1 | -11 |
Asset Writedown | -234.21 | -235 | - | -8 | - | -16 |
Legal Settlements | 1,135 | -124 | - | - | - | - |
Other Unusual Items | -0.53 | -4 | - | -7 | - | - |
Pretax Income | 1,231 | -11 | 300 | 534 | 692 | 643 |
Income Tax Expense | 10.14 | 20 | 123 | 173 | 232 | 204 |
Earnings From Continuing Operations | 1,221 | -31 | 177 | 361 | 460 | 439 |
Minority Interest in Earnings | -8.47 | -18 | -17 | -1 | -1 | -2 |
Net Income | 1,213 | -49 | 160 | 360 | 459 | 437 |
Net Income to Common | 1,213 | -49 | 160 | 360 | 459 | 437 |
Net Income Growth | - | - | -55.56% | -21.57% | 5.03% | 38.73% |
Shares Outstanding (Basic) | 8 | 7 | 7 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 8 | 7 | 7 |
Shares Change (YoY) | 2.04% | -0.84% | -1.02% | 1.13% | 0.59% | -1.66% |
EPS (Basic) | 161.03 | -6.59 | 21.35 | 47.55 | 61.31 | 58.72 |
EPS (Diluted) | 160.95 | -6.59 | 21.35 | 47.55 | 61.31 | 58.72 |
EPS Growth | - | - | -55.10% | -22.44% | 4.42% | 41.07% |
Free Cash Flow | - | 197 | 795 | 888 | 640 | 983 |
Free Cash Flow Per Share | - | 26.51 | 106.08 | 117.29 | 85.48 | 132.08 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 14.750 | 14.500 | 13.000 |
Dividend Growth | - | - | 1.70% | 1.72% | 11.54% | 30.00% |
Gross Margin | - | 45.63% | 47.82% | 52.64% | 53.62% | 56.60% |
Operating Margin | 8.14% | 7.08% | 8.21% | 15.09% | 17.89% | 18.45% |
Profit Margin | 32.22% | -1.31% | 4.36% | 9.62% | 12.26% | 12.31% |
Free Cash Flow Margin | - | 5.28% | 21.69% | 23.72% | 17.09% | 27.68% |
EBITDA | 1,184 | 1,049 | 963 | 1,105 | 1,093 | 1,015 |
EBITDA Margin | - | 28.14% | 26.27% | 29.51% | 29.19% | 28.58% |
D&A For EBITDA | 877.25 | 785 | 662 | 540 | 423 | 360 |
EBIT | 306.26 | 264 | 301 | 565 | 670 | 655 |
EBIT Margin | - | 7.08% | 8.21% | 15.09% | 17.89% | 18.45% |
Effective Tax Rate | - | - | 41.00% | 32.40% | 33.53% | 31.73% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.