GMO Payment Gateway, Inc. (TYO:3769)
Japan flag Japan · Delayed Price · Currency is JPY
8,854.00
+194.00 (2.24%)
May 30, 2025, 3:30 PM JST

GMO Payment Gateway Income Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Revenue
78,44373,78563,11950,29841,66733,046
Upgrade
Revenue Growth (YoY)
14.08%16.90%25.49%20.71%26.09%2.88%
Upgrade
Cost of Revenue
26,06825,68223,13416,66313,5699,199
Upgrade
Gross Profit
52,37548,10339,98533,63528,09823,847
Upgrade
Selling, General & Admin
21,47419,84015,75014,26112,19710,617
Upgrade
Other Operating Expenses
-372-348795-265-248-106
Upgrade
Operating Expenses
24,49322,88319,60117,33914,78313,318
Upgrade
Operating Income
27,88225,22020,38416,29613,31510,529
Upgrade
Interest Expense
-264-288-233-180-151-173
Upgrade
Interest & Investment Income
1,0751,1259932233635
Upgrade
Earnings From Equity Investments
18118110718417517
Upgrade
Currency Exchange Gain (Loss)
-37-37-4959757-42
Upgrade
Other Non Operating Income (Expenses)
-112-111-71-46-50-37
Upgrade
EBT Excluding Unusual Items
28,72526,09020,68517,45213,17410,829
Upgrade
Gain (Loss) on Sale of Investments
1,6291,629-16,932--92
Upgrade
Gain (Loss) on Sale of Assets
-216-216-50371415301
Upgrade
Asset Writedown
-----305-50
Upgrade
Pretax Income
30,13827,50320,63534,75513,28410,988
Upgrade
Income Tax Expense
9,2448,2696,81310,3954,3023,116
Upgrade
Earnings From Continuing Operations
20,89419,23413,82224,3608,9827,872
Upgrade
Earnings From Discontinued Operations
------179
Upgrade
Net Income to Company
20,89419,23413,82224,3608,9827,693
Upgrade
Minority Interest in Earnings
-668-529-347-208-164-69
Upgrade
Net Income
20,22618,70513,47524,1528,8187,624
Upgrade
Net Income to Common
20,22618,70513,47524,1528,8187,624
Upgrade
Net Income Growth
29.04%38.81%-44.21%173.89%15.66%44.75%
Upgrade
Shares Outstanding (Basic)
767676767574
Upgrade
Shares Outstanding (Diluted)
777777777676
Upgrade
Shares Change (YoY)
-0.15%0.01%0.01%1.00%0.45%0.03%
Upgrade
EPS (Basic)
266.66246.62177.67318.45117.97103.62
Upgrade
EPS (Diluted)
263.64243.85175.86314.66116.17100.93
Upgrade
EPS Growth
28.95%38.66%-44.11%170.87%15.09%44.00%
Upgrade
Free Cash Flow
41,79748,9775,5997,335-6,58848,760
Upgrade
Free Cash Flow Per Share
544.01636.4972.7795.34-86.49642.99
Upgrade
Dividend Per Share
116.000116.00089.00079.00059.00052.000
Upgrade
Dividend Growth
30.34%30.34%12.66%33.90%13.46%44.44%
Upgrade
Gross Margin
66.77%65.19%63.35%66.87%67.44%72.16%
Upgrade
Operating Margin
35.54%34.18%32.30%32.40%31.96%31.86%
Upgrade
Profit Margin
25.78%25.35%21.35%48.02%21.16%23.07%
Upgrade
Free Cash Flow Margin
53.28%66.38%8.87%14.58%-15.81%147.55%
Upgrade
EBITDA
31,51328,56722,79718,44415,21112,049
Upgrade
EBITDA Margin
40.17%38.72%36.12%36.67%36.51%36.46%
Upgrade
D&A For EBITDA
3,6313,3472,4132,1481,8961,520
Upgrade
EBIT
27,88225,22020,38416,29613,31510,529
Upgrade
EBIT Margin
35.54%34.18%32.30%32.40%31.96%31.86%
Upgrade
Effective Tax Rate
30.67%30.07%33.02%29.91%32.39%28.36%
Upgrade
Advertising Expenses
-1,166-988--
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.