GMO Payment Gateway, Inc. (TYO:3769)
Japan · Delayed Price · Currency is JPY 9,084.00
+245.00 (2.77%)
Sep 4, 2026, 3:30 PM JST
GMO Payment Gateway Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 91,225 | 82,499 | 73,785 | 63,119 | 50,298 | 41,667 | |
Revenue Growth | 13.20% | 11.81% | 16.90% | 25.49% | 20.71% | 26.09% |
Cost of Revenue | 31,027 | 27,005 | 25,682 | 23,134 | 16,663 | 13,569 |
Gross Profit | 60,198 | 55,494 | 48,103 | 39,985 | 33,635 | 28,098 |
Selling, General & Admin | 19,997 | 20,798 | 19,840 | 15,750 | 14,261 | 12,197 |
Other Operating Expenses | -469 | -306 | -348 | 795 | -265 | -248 |
Operating Expenses | 23,152 | 24,116 | 22,883 | 19,601 | 17,339 | 14,783 |
Operating Income | 37,046 | 31,378 | 25,220 | 20,384 | 16,296 | 13,315 |
Interest Expense | -932 | -509 | -288 | -233 | -180 | -151 |
Interest & Investment Income | 661 | 776 | 1,125 | 993 | 223 | 36 |
Earnings From Equity Investments | 358 | 399 | 181 | 107 | 184 | 17 |
Currency Exchange Gain (Loss) | 43 | 43 | -37 | -495 | 975 | 7 |
Other Non Operating Income (Expenses) | -101 | -102 | -111 | -71 | -46 | -50 |
EBT Excluding Unusual Items | 37,075 | 31,985 | 26,090 | 20,685 | 17,452 | 13,174 |
Gain (Loss) on Sale of Investments | - | - | 1,629 | - | 16,932 | - |
Gain (Loss) on Sale of Assets | -56 | -56 | -216 | -50 | 371 | 415 |
Asset Writedown | -19 | -19 | - | - | - | -305 |
Pretax Income | 37,000 | 31,910 | 27,503 | 20,635 | 34,755 | 13,284 |
Income Tax Expense | 10,903 | 9,372 | 8,269 | 6,813 | 10,395 | 4,302 |
Earnings From Continuing Operations | 26,097 | 22,538 | 19,234 | 13,822 | 24,360 | 8,982 |
Net Income to Company | 26,097 | 22,538 | 19,234 | 13,822 | 24,360 | 8,982 |
Minority Interest in Earnings | -874 | -709 | -529 | -347 | -208 | -164 |
Net Income | 25,223 | 21,829 | 18,705 | 13,475 | 24,152 | 8,818 |
Net Income to Common | 25,223 | 21,829 | 18,705 | 13,475 | 24,152 | 8,818 |
Net Income Growth | 25.84% | 16.70% | 38.81% | -44.21% | 173.89% | 15.66% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 75 |
Shares Outstanding (Diluted) | 76 | 77 | 77 | 77 | 77 | 76 |
Shares Change | -1.32% | 0.01% | 0.01% | 0.01% | 1.00% | 0.45% |
EPS (Basic) | 332.26 | 287.78 | 246.62 | 177.67 | 318.45 | 117.97 |
EPS (Diluted) | 328.42 | 284.43 | 243.85 | 175.86 | 314.66 | 116.17 |
EPS Growth | 25.73% | 16.64% | 38.66% | -44.11% | 170.87% | 15.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 33,179 | 53,480 | 48,977 | 5,599 | 7,335 | -6,588 |
Free Cash Flow Per Share | 436.89 | 694.93 | 636.49 | 72.77 | 95.34 | -86.49 |
Dividend Per Share | 144.000 | 144.000 | 116.000 | 89.000 | 79.000 | 59.000 |
Dividend Growth | 24.14% | 24.14% | 30.34% | 12.66% | 33.90% | 13.46% |
Gross Margin | - | 67.27% | 65.19% | 63.35% | 66.87% | 67.44% |
Operating Margin | 40.61% | 38.03% | 34.18% | 32.30% | 32.40% | 31.96% |
Profit Margin | 27.65% | 26.46% | 25.35% | 21.35% | 48.02% | 21.16% |
Free Cash Flow Margin | 36.37% | 64.83% | 66.38% | 8.87% | 14.58% | -15.81% |
EBITDA | 41,274 | 35,298 | 28,567 | 22,797 | 18,444 | 15,211 |
EBITDA Margin | - | 42.79% | 38.72% | 36.12% | 36.67% | 36.51% |
D&A For EBITDA | 4,228 | 3,920 | 3,347 | 2,413 | 2,148 | 1,896 |
EBIT | 37,046 | 31,378 | 25,220 | 20,384 | 16,296 | 13,315 |
EBIT Margin | - | 38.03% | 34.18% | 32.30% | 32.40% | 31.96% |
Effective Tax Rate | - | 29.37% | 30.07% | 33.02% | 29.91% | 32.39% |
Advertising Expenses | - | 1,343 | 1,166 | - | 988 | - |