System Research Co.,Ltd. (TYO:3771)
Japan · Delayed Price · Currency is JPY 1,817.00
-101.00 (-5.27%)
At close: Feb 13, 2026
System Research Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,139 | 25,931 | 23,320 | 21,556 | 18,405 | 16,158 | |
Revenue Growth (YoY) | 11.25% | 11.20% | 8.18% | 17.12% | 13.91% | -0.57% |
Cost of Revenue | 21,561 | 19,903 | 17,963 | 16,740 | 14,288 | 12,692 |
Gross Profit | 6,578 | 6,028 | 5,357 | 4,816 | 4,117 | 3,466 |
Selling, General & Admin | 3,236 | 3,030 | 2,653 | 2,314 | 2,039 | 1,899 |
Operating Expenses | 3,236 | 3,030 | 2,653 | 2,314 | 2,039 | 1,899 |
Operating Income | 3,342 | 2,998 | 2,704 | 2,502 | 2,078 | 1,567 |
Interest Expense | -11.58 | -10 | -8 | -7 | -7 | -8 |
Other Non Operating Income (Expenses) | 44.02 | 77 | 72 | 19 | 41 | 30 |
EBT Excluding Unusual Items | 3,381 | 3,065 | 2,768 | 2,514 | 2,112 | 1,589 |
Gain (Loss) on Sale of Investments | - | - | - | 2 | - | - |
Gain (Loss) on Sale of Assets | - | 7 | - | - | - | - |
Asset Writedown | -0.27 | - | -91 | -1 | - | - |
Other Unusual Items | - | - | -1 | -364 | - | - |
Pretax Income | 3,380 | 3,072 | 2,676 | 2,151 | 2,112 | 1,589 |
Income Tax Expense | 950.89 | 875 | 704 | 548 | 619 | 498 |
Earnings From Continuing Operations | 2,430 | 2,197 | 1,972 | 1,603 | 1,493 | 1,091 |
Minority Interest in Earnings | -3.55 | -3 | -3 | -2 | -1 | -2 |
Net Income | 2,426 | 2,194 | 1,969 | 1,601 | 1,492 | 1,089 |
Net Income to Common | 2,426 | 2,194 | 1,969 | 1,601 | 1,492 | 1,089 |
Net Income Growth | 18.40% | 11.43% | 22.99% | 7.31% | 37.01% | -11.96% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -0.31% | -0.76% | -0.00% | -0.00% | - | - |
EPS (Basic) | 146.38 | 132.26 | 117.79 | 95.78 | 89.26 | 65.15 |
EPS (Diluted) | 146.38 | 132.26 | 117.79 | 95.78 | 89.26 | 65.15 |
EPS Growth | 18.77% | 12.28% | 22.99% | 7.31% | 37.01% | -11.96% |
Free Cash Flow | - | 971 | 1,589 | 1,585 | 1,281 | 1,008 |
Free Cash Flow Per Share | - | 58.53 | 95.06 | 94.82 | 76.63 | 60.30 |
Dividend Per Share | 60.000 | 60.000 | 40.000 | 35.000 | 30.000 | 25.000 |
Dividend Growth | 50.00% | 50.00% | 14.29% | 16.67% | 20.00% | - |
Gross Margin | 23.38% | 23.25% | 22.97% | 22.34% | 22.37% | 21.45% |
Operating Margin | 11.88% | 11.56% | 11.59% | 11.61% | 11.29% | 9.70% |
Profit Margin | 8.62% | 8.46% | 8.44% | 7.43% | 8.11% | 6.74% |
Free Cash Flow Margin | - | 3.74% | 6.81% | 7.35% | 6.96% | 6.24% |
EBITDA | 3,570 | 3,203 | 2,880 | 2,663 | 2,197 | 1,683 |
EBITDA Margin | 12.69% | 12.35% | 12.35% | 12.35% | 11.94% | 10.42% |
D&A For EBITDA | 228.11 | 205 | 176 | 161 | 119 | 116 |
EBIT | 3,342 | 2,998 | 2,704 | 2,502 | 2,078 | 1,567 |
EBIT Margin | 11.88% | 11.56% | 11.59% | 11.61% | 11.29% | 9.70% |
Effective Tax Rate | 28.13% | 28.48% | 26.31% | 25.48% | 29.31% | 31.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.