Environment Friendly Holdings Corp. (TYO:3777)
Japan flag Japan · Delayed Price · Currency is JPY
47.00
0.00 (0.00%)
Sep 7, 2026, 3:30 PM JST

TYO:3777 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4001,37117,23716,999754263
Revenue Growth
-83.13%-92.05%1.40%2154.51%186.69%-25.71%
Gross Profit
1,0447845271,05418562
Operating Income
214111-53206-109-103
Net Income
70-3-154153-171260
Earnings Per Share
0.21-0.01-0.540.55-0.771.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Green Recycling Business (Resource Circulation)
361.24329.9215,93915,196101.0681.28
Resources and Energy Business
-588.07791.931,388254.4789.04
Others
-453.1343.47---
Environmental Segment
--462.63415.97398.5593.4
Total
1,4001,37117,23716,999754.09263.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3961,2491,0411,130934897
Total Debt
2,1071,64431172332
Net Cash (Debt)
-711-3951,0101,113911865
Net Cash Growth
---9.25%22.17%5.32%620.83%
Net Cash Per Share
-2.18-1.333.544.044.094.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,487687-93-66-275-566
Capital Expenditures
-418-383-28-6-1-
Free Cash Flow
1,069304-121-72-276-566
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.57%57.18%3.06%6.20%24.54%23.57%
Operating Margin
15.29%8.10%-0.31%1.21%-14.46%-39.16%
Pretax Margin
8.86%2.70%-0.87%0.99%-22.55%98.86%
Profit Margin
5.00%-0.22%-0.89%0.90%-22.68%98.86%
FCF Margin
76.36%22.17%-0.70%-0.42%-36.60%-215.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
222.44--75.80-15.67
P/FCF Ratio
15.8150.04----
PS Ratio
12.0711.100.540.688.4015.49