Environment Friendly Holdings Corp. (TYO:3777)
Japan flag Japan · Delayed Price · Currency is JPY
37.00
+2.00 (5.71%)
Nov 9, 2026, 10:50 AM JST

TYO:3777 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4001,37117,23716,999754263
Revenue Growth
-83.13%-92.05%1.40%2154.51%186.69%-25.71%
Gross Profit
1,0447845271,05418562
Operating Income
214111-53206-109-103
Net Income
70-3-154153-171260
Earnings Per Share
0.21-0.01-0.540.55-0.771.38
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Reuse Business
361.24329.9215,93915,196101.0681.28
Resources and Energy Business
-588.07791.931,388254.4789.04
Others
-453.1343.47---
Environmental Segment
--462.63415.97398.5593.4
Total
1,4001,37117,23716,999754.09263.72

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3961,2491,0411,130934897
Total Debt
2,1071,64431172332
Net Cash (Debt)
-711-3951,0101,113911865
Net Cash Growth
---9.25%22.17%5.32%620.83%
Net Cash Per Share
-2.18-1.333.544.044.094.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,487687-93-66-275-566
Capital Expenditures
-418-383-28-6-1-
Free Cash Flow
1,069304-121-72-276-566
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.57%57.18%3.06%6.20%24.54%23.57%
Operating Margin
15.29%8.10%-0.31%1.21%-14.46%-39.16%
Pretax Margin
8.86%2.70%-0.87%0.99%-22.55%98.86%
Profit Margin
5.00%-0.22%-0.89%0.90%-22.68%98.86%
FCF Margin
76.36%22.17%-0.70%-0.42%-36.60%-215.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
175.11--75.80-15.67
P/FCF Ratio
12.1550.04----
PS Ratio
9.2811.100.540.688.4015.49