Environment Friendly Holdings Corp. (TYO:3777)
Japan flag Japan · Delayed Price · Currency is JPY
45.00
+1.00 (2.27%)
Sep 28, 2026, 3:30 PM JST

TYO:3777 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4001,37117,23716,999754263
Revenue Growth
-83.13%-92.05%1.40%2154.51%186.69%-25.71%
Gross Profit
1,0447845271,05418562
Operating Income
214111-53206-109-103
Net Income
70-3-154153-171260
Earnings Per Share
0.21-0.01-0.540.55-0.771.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Reuse Business
361.24329.9215,93915,196101.0681.28
Resources and Energy Business
-588.07791.931,388254.4789.04
Others
-453.1343.47---
Environmental Segment
--462.63415.97398.5593.4
Total
1,4001,37117,23716,999754.09263.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3961,2491,0411,130934897
Total Debt
2,1071,64431172332
Net Cash (Debt)
-711-3951,0101,113911865
Net Cash Growth
---9.25%22.17%5.32%620.83%
Net Cash Per Share
-2.18-1.333.544.044.094.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,487687-93-66-275-566
Capital Expenditures
-418-383-28-6-1-
Free Cash Flow
1,069304-121-72-276-566
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.57%57.18%3.06%6.20%24.54%23.57%
Operating Margin
15.29%8.10%-0.31%1.21%-14.46%-39.16%
Pretax Margin
8.86%2.70%-0.87%0.99%-22.55%98.86%
Profit Margin
5.00%-0.22%-0.89%0.90%-22.68%98.86%
FCF Margin
76.36%22.17%-0.70%-0.42%-36.60%-215.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
208.24--75.80-15.67
P/FCF Ratio
15.2850.04----
PS Ratio
11.6711.100.540.688.4015.49