Environment Friendly Holdings Corp. (TYO:3777)
Japan flag Japan · Delayed Price · Currency is JPY
43.00
-2.00 (-4.44%)
Jul 29, 2026, 3:30 PM JST

TYO:3777 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2291,37117,23716,999754263
Revenue Growth
-90.44%-92.05%1.40%2154.51%186.69%-25.71%
Gross Profit
8437845271,05418562
Operating Income
76111-53206-109-103
Net Income
-22-3-154153-171260
Earnings Per Share
-0.07-0.01-0.540.55-0.771.38
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Green Recycling Business (Resource Circulation)
329.9215,93915,196101.0681.28
Resources and Energy Business
588.07791.931,388254.4789.04
Others
453.1343.47---
Environmental Segment
-462.63415.97398.5593.4
Total
1,37117,23716,999754.09263.72

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5331,2491,0411,130934897
Total Debt
1,6381,64431172332
Net Cash (Debt)
-105-3951,0101,113911865
Net Cash Growth
---9.25%22.17%5.32%620.83%
Net Cash Per Share
-0.35-1.333.544.044.094.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-687-93-66-275-566
Capital Expenditures
--383-28-6-1-
Free Cash Flow
-304-121-72-276-566
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.59%57.18%3.06%6.20%24.54%23.57%
Operating Margin
6.18%8.10%-0.31%1.21%-14.46%-39.16%
Pretax Margin
2.36%2.70%-0.87%0.99%-22.55%98.86%
Profit Margin
-1.79%-0.22%-0.89%0.90%-22.68%98.86%
FCF Margin
-22.17%-0.70%-0.42%-36.60%-215.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---75.80-15.67
P/FCF Ratio
53.2450.04----
PS Ratio
13.1711.100.540.688.4015.49