GMO GlobalSign Holdings K.K. (TYO:3788)
Japan flag Japan · Delayed Price · Currency is JPY
2,174.00
-8.00 (-0.37%)
Sep 5, 2025, 11:27 AM JST

TYO:3788 Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,0641,2621,3401,3378791,352
Upgrade
Depreciation & Amortization
1,6581,5781,231964850743
Upgrade
Loss (Gain) From Sale of Assets
---9538238
Upgrade
Loss (Gain) From Sale of Investments
-35-24-179-29-3
Upgrade
Other Operating Activities
-365-179-332-362-202-355
Upgrade
Change in Accounts Receivable
-95-129-41-329-14462
Upgrade
Change in Accounts Payable
-18-11-75130-170119
Upgrade
Change in Other Net Operating Assets
11725110428-2-54
Upgrade
Operating Cash Flow
2,3612,8072,2031,6841,5641,902
Upgrade
Operating Cash Flow Growth
-14.36%27.42%30.82%7.67%-17.77%10.20%
Upgrade
Capital Expenditures
-136-147-370-253-219-339
Upgrade
Cash Acquisitions
---5-45-63-
Upgrade
Sale (Purchase) of Intangibles
-1,388-1,431-1,566-1,137-1,018-948
Upgrade
Investment in Securities
-12-5219159465
Upgrade
Other Investing Activities
272612313963124
Upgrade
Investing Cash Flow
-1,509-1,604-1,799-1,137-1,191-1,158
Upgrade
Short-Term Debt Issued
---500200300
Upgrade
Long-Term Debt Issued
-1,6001,200800--
Upgrade
Total Debt Issued
9001,6001,2001,300200300
Upgrade
Short-Term Debt Repaid
---1,000---
Upgrade
Long-Term Debt Repaid
--648-285-55--
Upgrade
Total Debt Repaid
-770-648-1,285-55--
Upgrade
Net Debt Issued (Repaid)
130952-851,245200300
Upgrade
Repurchase of Common Stock
-100-100----
Upgrade
Dividends Paid
-428-444-450-388-585-536
Upgrade
Other Financing Activities
-138-128-110-94-437172
Upgrade
Financing Cash Flow
-536280-645763-822-64
Upgrade
Foreign Exchange Rate Adjustments
-279319227329218-52
Upgrade
Miscellaneous Cash Flow Adjustments
-11--1-2
Upgrade
Net Cash Flow
361,803-141,639-230626
Upgrade
Free Cash Flow
2,2252,6601,8331,4311,3451,563
Upgrade
Free Cash Flow Growth
-13.73%45.12%28.09%6.39%-13.95%11.80%
Upgrade
Free Cash Flow Margin
11.39%13.88%10.47%8.97%9.58%11.72%
Upgrade
Free Cash Flow Per Share
193.55231.01159.12124.23116.76135.68
Upgrade
Cash Interest Paid
272314733
Upgrade
Cash Income Tax Paid
364179329372208380
Upgrade
Levered Free Cash Flow
658.131,11798.88299.75197.88278.25
Upgrade
Unlevered Free Cash Flow
6751,131107.63304.13199.75280.13
Upgrade
Change in Working Capital
4111-12-171-316127
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.