GMO GlobalSign Holdings K.K. (TYO:3788)
Japan · Delayed Price · Currency is JPY 1,969.00
-11.00 (-0.56%)
Sep 3, 2026, 3:30 PM JST
TYO:3788 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,817 | 20,670 | 19,166 | 17,499 | 15,960 | 14,046 | |
Revenue Growth | 11.63% | 7.85% | 9.53% | 9.64% | 13.63% | 5.36% |
Cost of Revenue | 9,183 | 8,470 | 7,631 | 6,562 | 6,277 | 5,604 |
Gross Profit | 12,634 | 12,200 | 11,535 | 10,937 | 9,683 | 8,442 |
Selling, General & Admin | 11,087 | 10,644 | 10,136 | 9,492 | 8,468 | 7,248 |
Operating Expenses | 11,168 | 10,725 | 10,288 | 9,648 | 8,542 | 7,276 |
Operating Income | 1,466 | 1,475 | 1,247 | 1,289 | 1,141 | 1,166 |
Interest Expense | -38 | -32 | -23 | -14 | -7 | -3 |
Interest & Investment Income | 81 | 72 | 80 | 151 | 48 | 73 |
Currency Exchange Gain (Loss) | -26 | -90 | -10 | -121 | 24 | -48 |
Other Non Operating Income (Expenses) | 3 | 8 | 1 | 10 | 8 | 12 |
EBT Excluding Unusual Items | 1,486 | 1,433 | 1,295 | 1,315 | 1,214 | 1,200 |
Gain (Loss) on Sale of Investments | - | - | -35 | 24 | 179 | 5 |
Asset Writedown | -63 | -63 | - | - | -95 | -382 |
Other Unusual Items | -18 | -1 | - | - | 38 | 56 |
Pretax Income | 1,405 | 1,369 | 1,260 | 1,339 | 1,336 | 879 |
Income Tax Expense | 318 | 360 | 398 | 583 | 482 | 434 |
Earnings From Continuing Operations | 1,087 | 1,009 | 862 | 756 | 854 | 445 |
Minority Interest in Earnings | -5 | -4 | -8 | -17 | -8 | 38 |
Net Income | 1,082 | 1,005 | 854 | 739 | 846 | 483 |
Net Income to Common | 1,082 | 1,005 | 854 | 739 | 846 | 483 |
Net Income Growth | 42.37% | 17.68% | 15.56% | -12.65% | 75.16% | -58.72% |
Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 | 12 |
Shares Change | -0.17% | -0.28% | -0.04% | - | - | - |
EPS (Basic) | 94.28 | 87.53 | 74.17 | 64.15 | 73.44 | 41.93 |
EPS (Diluted) | 94.28 | 87.53 | 74.17 | 64.15 | 73.44 | 41.93 |
EPS Growth | 42.60% | 18.02% | 15.61% | -12.65% | 75.16% | -58.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,226 | 2,681 | 2,660 | 1,833 | 1,431 | 1,345 |
Free Cash Flow Per Share | 281.10 | 233.50 | 231.01 | 159.12 | 124.23 | 116.76 |
Dividend Per Share | 56.910 | 56.910 | 37.220 | 38.460 | 39.060 | 33.640 |
Dividend Growth | 52.90% | 52.90% | -3.22% | -1.54% | 16.11% | -33.79% |
Gross Margin | 57.91% | 59.02% | 60.19% | 62.50% | 60.67% | 60.10% |
Operating Margin | 6.72% | 7.14% | 6.51% | 7.37% | 7.15% | 8.30% |
Profit Margin | 4.96% | 4.86% | 4.46% | 4.22% | 5.30% | 3.44% |
Free Cash Flow Margin | 14.79% | 12.97% | 13.88% | 10.47% | 8.97% | 9.58% |
EBITDA | 3,265 | 3,188 | 2,825 | 2,520 | 2,105 | 2,016 |
EBITDA Margin | 14.96% | 15.42% | 14.74% | 14.40% | 13.19% | 14.35% |
D&A For EBITDA | 1,799 | 1,713 | 1,578 | 1,231 | 964 | 850 |
EBIT | 1,466 | 1,475 | 1,247 | 1,289 | 1,141 | 1,166 |
EBIT Margin | 6.72% | 7.14% | 6.51% | 7.37% | 7.15% | 8.30% |
Effective Tax Rate | 22.63% | 26.30% | 31.59% | 43.54% | 36.08% | 49.37% |
Advertising Expenses | - | 1,215 | 1,148 | 1,136 | 1,069 | 730 |