Hit Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	4,900	4,419	4,122	3,435	2,601	1,901
Revenue Growth (YoY)	42.65%	7.21%	20.00%	32.06%	36.82%	-10.51%
Cost of Revenue	1,904	1,669	1,508	1,248	1,068	897.81
Gross Profit	2,996	2,750	2,614	2,187	1,533	1,003
Selling, General & Admin	1,461	1,363	1,216	1,049	-	-
Other Operating Expenses	-	-	-	-	809.74	724.52
Operating Expenses	1,461	1,363	1,216	1,049	825.54	738.93
Operating Income	1,535	1,387	1,398	1,138	707.44	264.42
Interest Expense	-12	-14	-14	-13	-13.99	-13.71
Interest & Investment Income	7	2	-	-	-	-
Currency Exchange Gain (Loss)	2	-3	4	3	-	-
Other Non Operating Income (Expenses)	-18	-6	15	6	-648.02	22.78
EBT Excluding Unusual Items	1,514	1,366	1,403	1,134	45.43	273.48
Gain (Loss) on Sale of Assets	-	-	-	-18	-	-
Asset Writedown	-18	-18	-26	-29	-	-
Other Unusual Items	-	-	4	-1	-	-
Pretax Income	1,496	1,348	1,381	1,086	45.43	273.48
Income Tax Expense	488	443	446	331	84.36	93.27
Net Income to Company	-	905	935	755	-	-
Net Income	1,008	905	935	755	-38.93	180.21
Net Income to Common	1,008	905	935	755	-38.93	180.21
Net Income Growth	33.51%	-3.21%	23.84%	-	-	-9.26%
Shares Outstanding (Basic)	6	6	6	6	-	-
Shares Outstanding (Diluted)	6	6	6	6	-	-
EPS (Basic)	162.42	162.77	168.17	135.79	-	-
EPS (Diluted)	159.67	162.77	168.17	135.79	-	-
EPS Growth	17.58%	-3.21%	23.84%	-	-	-
Free Cash Flow	-	1,014	-	-	-	-
Free Cash Flow Per Share	-	182.37	-	-	-	-
Dividend Per Share	17.500	17.500	17.500	-	-	-
Gross Margin	61.14%	62.23%	63.42%	63.67%	58.94%	52.78%
Operating Margin	31.33%	31.39%	33.92%	33.13%	27.20%	13.91%
Profit Margin	20.57%	20.48%	22.68%	21.98%	-1.50%	9.48%
Free Cash Flow Margin	-	22.95%	-	-	-	-
EBITDA	-	1,650	-	-	723.24	278.83
EBITDA Margin	-	37.34%	-	-	27.81%	14.67%
D&A For EBITDA	-	263	-	-	-	-
EBIT	1,535	1,387	1,398	1,138	707.44	264.42
EBIT Margin	31.33%	31.39%	33.92%	33.13%	27.20%	13.91%
Effective Tax Rate	32.62%	32.86%	32.30%	30.48%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.