IG Port, Inc. (TYO:3791)
Japan · Delayed Price · Currency is JPY 1,130.00
-42.00 (-3.58%)
Oct 21, 2026, 3:30 PM JST
IG Port Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 14,307 | 14,064 | 14,598 | 11,841 | 11,163 | 11,872 | |
Revenue Growth | 8.53% | -3.66% | 23.28% | 6.07% | -5.97% | 19.51% |
Cost of Revenue | 11,557 | 11,493 | 11,543 | 9,164 | 8,438 | 9,764 |
Gross Profit | 2,750 | 2,571 | 3,055 | 2,677 | 2,725 | 2,108 |
Selling, General & Admin | 1,791 | 1,759 | 1,630 | 1,448 | 1,734 | 1,534 |
Operating Expenses | 1,837 | 1,805 | 1,629 | 1,451 | 1,734 | 1,534 |
Operating Income | 913 | 766 | 1,426 | 1,226 | 991 | 574 |
Interest & Investment Income | 18 | 14 | 4 | 118 | - | - |
Earnings From Equity Investments | 137 | 109 | 16 | 6 | 3 | -31 |
Currency Exchange Gain (Loss) | 23 | 27 | -12 | -1 | -1 | 25 |
Other Non Operating Income (Expenses) | - | 3 | -14 | 30 | 5 | 5 |
EBT Excluding Unusual Items | 1,091 | 919 | 1,420 | 1,379 | 998 | 573 |
Gain (Loss) on Sale of Investments | -21 | -21 | 14 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -32 | - | - |
Asset Writedown | - | - | -22 | -7 | - | -28 |
Other Unusual Items | -1 | -1 | - | 200 | - | - |
Pretax Income | 1,069 | 897 | 1,412 | 1,540 | 998 | 545 |
Income Tax Expense | 309 | 228 | 596 | 408 | 235 | 567 |
Earnings From Continuing Operations | 760 | 669 | 816 | 1,132 | 763 | -22 |
Minority Interest in Earnings | - | - | 12 | 26 | 3 | 27 |
Net Income | 760 | 669 | 828 | 1,158 | 766 | 5 |
Net Income to Common | 760 | 669 | 828 | 1,158 | 766 | 5 |
Net Income Growth | -4.52% | -19.20% | -28.50% | 51.18% | 15220.00% | -99.14% |
Shares Outstanding (Basic) | 20 | 20 | 19 | 19 | 19 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 19 | 19 | 19 | 20 |
Shares Change | 4.71% | 5.16% | 0.21% | 1.24% | -4.42% | -0.17% |
EPS (Basic) | 37.60 | 33.26 | 43.28 | 60.66 | 40.62 | 0.25 |
EPS (Diluted) | 37.60 | 33.26 | 43.28 | 60.66 | 40.62 | 0.25 |
EPS Growth | -8.82% | -23.17% | -28.64% | 49.33% | 15928.61% | -99.14% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 802 | -2,516 | 2,600 | 1,245 | 1,482 |
Free Cash Flow Per Share | - | 39.87 | -131.52 | 136.19 | 66.02 | 75.12 |
Dividend Per Share | 8.500 | 8.500 | 11.000 | 15.000 | 10.000 | 1.250 |
Dividend Growth | -22.73% | -22.73% | -26.67% | 50.00% | 700.00% | 0% |
Gross Margin | 19.22% | 18.28% | 20.93% | 22.61% | 24.41% | 17.76% |
Operating Margin | 6.38% | 5.45% | 9.77% | 10.35% | 8.88% | 4.83% |
Profit Margin | 5.31% | 4.76% | 5.67% | 9.78% | 6.86% | 0.04% |
Free Cash Flow Margin | - | 5.70% | -17.23% | 21.96% | 11.15% | 12.48% |
EBITDA | 1,036 | 1,166 | 2,935 | 1,834 | 1,880 | 2,305 |
EBITDA Margin | 7.24% | 8.29% | 20.11% | 15.49% | 16.84% | 19.41% |
D&A For EBITDA | 122.75 | 400 | 1,509 | 608 | 889 | 1,731 |
EBIT | 913 | 766 | 1,426 | 1,226 | 991 | 574 |
EBIT Margin | 6.38% | 5.45% | 9.77% | 10.35% | 8.88% | 4.83% |
Effective Tax Rate | 28.91% | 25.42% | 42.21% | 26.49% | 23.55% | 104.04% |
Advertising Expenses | - | 436 | 374 | 322 | 663 | 600 |