ULS Group, Inc. (TYO:3798)
Japan
· Delayed Price · Currency is JPY 4,730.00
-40.00 (-0.84%)
Apr 24, 2025, 3:30 PM JST
ULS Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 12,350 | 10,382 | 8,515 | 7,367 | 7,191 | 6,387 | Upgrade
|
| Revenue Growth (YoY) | 25.71% | 21.93% | 15.58% | 2.45% | 12.59% | 9.55% | Upgrade
|
| Cost of Revenue | 7,529 | 6,521 | 5,153 | 4,433 | 4,636 | 4,105 | Upgrade
|
| Gross Profit | 4,821 | 3,861 | 3,362 | 2,934 | 2,555 | 2,282 | Upgrade
|
| Selling, General & Admin | 2,335 | 2,103 | 1,634 | 1,327 | 1,138 | 951 | Upgrade
|
| Operating Expenses | 2,335 | 2,103 | 1,634 | 1,327 | 1,138 | 951 | Upgrade
|
| Operating Income | 2,486 | 1,758 | 1,728 | 1,607 | 1,417 | 1,331 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | -3 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,485 | 1,757 | 1,725 | 1,607 | 1,417 | 1,333 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 197 | - | - | -102 | Upgrade
|
| Other Unusual Items | - | - | 1 | - | - | - | Upgrade
|
| Pretax Income | 2,485 | 1,757 | 1,923 | 1,607 | 1,417 | 1,231 | Upgrade
|
| Income Tax Expense | 853 | 585 | 654 | 585 | 512 | 466 | Upgrade
|
| Earnings From Continuing Operations | 1,632 | 1,172 | 1,269 | 1,022 | 905 | 765 | Upgrade
|
| Minority Interest in Earnings | -56 | -41 | -36 | -24 | -14 | -27 | Upgrade
|
| Net Income | 1,576 | 1,131 | 1,233 | 998 | 891 | 738 | Upgrade
|
| Net Income to Common | 1,576 | 1,131 | 1,233 | 998 | 891 | 738 | Upgrade
|
| Net Income Growth | 55.12% | -8.27% | 23.55% | 12.01% | 20.73% | 5.88% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 1.96% | -0.42% | -2.22% | 1.11% | -2.45% | 0.31% | Upgrade
|
| EPS (Basic) | 286.49 | 205.73 | 224.46 | 178.23 | 159.19 | 128.61 | Upgrade
|
| EPS (Diluted) | 279.85 | 204.63 | 222.18 | 175.84 | 158.81 | 128.25 | Upgrade
|
| EPS Growth | 52.12% | -7.90% | 26.35% | 10.72% | 23.83% | 5.62% | Upgrade
|
| Free Cash Flow | - | 692 | 687 | 514 | 1,006 | 875 | Upgrade
|
| Free Cash Flow Per Share | - | 125.15 | 123.73 | 90.51 | 179.11 | 151.97 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 45.000 | 36.000 | 32.000 | 26.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 12.50% | 23.08% | 4.00% | Upgrade
|
| Gross Margin | 39.04% | 37.19% | 39.48% | 39.83% | 35.53% | 35.73% | Upgrade
|
| Operating Margin | 20.13% | 16.93% | 20.29% | 21.81% | 19.71% | 20.84% | Upgrade
|
| Profit Margin | 12.76% | 10.89% | 14.48% | 13.55% | 12.39% | 11.55% | Upgrade
|
| Free Cash Flow Margin | - | 6.67% | 8.07% | 6.98% | 13.99% | 13.70% | Upgrade
|
| EBITDA | 2,590 | 1,847 | 1,797 | 1,660 | 1,463 | 1,368 | Upgrade
|
| EBITDA Margin | 20.97% | 17.79% | 21.10% | 22.53% | 20.34% | 21.42% | Upgrade
|
| D&A For EBITDA | 104 | 89 | 69 | 53 | 46 | 37 | Upgrade
|
| EBIT | 2,486 | 1,758 | 1,728 | 1,607 | 1,417 | 1,331 | Upgrade
|
| EBIT Margin | 20.13% | 16.93% | 20.29% | 21.81% | 19.71% | 20.84% | Upgrade
|
| Effective Tax Rate | 34.33% | 33.30% | 34.01% | 36.40% | 36.13% | 37.85% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.