UNIRITA Inc. (TYO:3800)
Japan · Delayed Price · Currency is JPY 1,980.00
+3.00 (0.15%)
At close: Feb 13, 2026
UNIRITA Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 12,157 | 11,687 | 11,982 | 11,549 | 10,441 | 10,061 | |
Revenue Growth (YoY) | 3.63% | -2.46% | 3.75% | 10.61% | 3.78% | -0.76% |
Cost of Revenue | 5,238 | 5,023 | 5,167 | 4,972 | 4,341 | 4,292 |
Gross Profit | 6,919 | 6,664 | 6,815 | 6,577 | 6,100 | 5,769 |
Selling, General & Admin | 5,411 | 5,334 | 5,359 | 5,136 | 5,004 | 4,402 |
Research & Development | 404 | 414 | 358 | 450 | 328 | 535 |
Amortization of Goodwill & Intangibles | 75 | 75 | 75 | 75 | 75 | 75 |
Operating Expenses | 5,890 | 5,823 | 5,792 | 5,661 | 5,407 | 5,012 |
Operating Income | 1,029 | 841 | 1,023 | 916 | 693 | 757 |
Interest & Investment Income | 157 | 152 | 117 | 126 | 98 | 113 |
Earnings From Equity Investments | 3 | -6 | -5 | 21 | - | -1 |
Currency Exchange Gain (Loss) | -3 | -1 | 1 | - | - | 1 |
Other Non Operating Income (Expenses) | 16 | 14 | 27 | 68 | 37 | 16 |
EBT Excluding Unusual Items | 1,202 | 1,000 | 1,163 | 1,131 | 828 | 886 |
Gain (Loss) on Sale of Investments | 192 | 70 | 67 | - | 62 | 431 |
Gain (Loss) on Sale of Assets | - | - | - | - | 18 | 1 |
Asset Writedown | -20 | -1 | - | -48 | -80 | -23 |
Other Unusual Items | - | - | -1 | -1 | -1 | - |
Pretax Income | 1,374 | 1,069 | 1,229 | 1,082 | 827 | 1,295 |
Income Tax Expense | 427 | 353 | 414 | 330 | 305 | 455 |
Earnings From Continuing Operations | 947 | 716 | 815 | 752 | 522 | 840 |
Net Income | 947 | 716 | 815 | 752 | 522 | 840 |
Net Income to Common | 947 | 716 | 815 | 752 | 522 | 840 |
Net Income Growth | 56.53% | -12.15% | 8.38% | 44.06% | -37.86% | -5.93% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.28% | 0.26% | 0.28% | -0.97% | -0.73% | -7.22% |
EPS (Basic) | 124.66 | 94.45 | 107.80 | 99.74 | 68.56 | 109.52 |
EPS (Diluted) | 124.66 | 94.45 | 107.80 | 99.74 | 68.56 | 109.52 |
EPS Growth | 56.09% | -12.38% | 8.08% | 45.48% | -37.40% | 1.38% |
Free Cash Flow | - | 424 | 1,445 | 1,473 | 599 | 565 |
Free Cash Flow Per Share | - | 55.93 | 191.12 | 195.36 | 78.67 | 73.66 |
Dividend Per Share | 35.000 | 70.000 | 68.000 | 68.000 | 67.000 | 66.000 |
Dividend Growth | -49.28% | 2.94% | - | 1.49% | 1.52% | 6.45% |
Gross Margin | 56.91% | 57.02% | 56.88% | 56.95% | 58.42% | 57.34% |
Operating Margin | 8.46% | 7.20% | 8.54% | 7.93% | 6.64% | 7.52% |
Profit Margin | 7.79% | 6.13% | 6.80% | 6.51% | 5.00% | 8.35% |
Free Cash Flow Margin | - | 3.63% | 12.06% | 12.75% | 5.74% | 5.62% |
EBITDA | 1,352 | 1,209 | 1,451 | 1,353 | 1,093 | 1,068 |
EBITDA Margin | 11.12% | 10.35% | 12.11% | 11.71% | 10.47% | 10.62% |
D&A For EBITDA | 323 | 368 | 428 | 437 | 400 | 311 |
EBIT | 1,029 | 841 | 1,023 | 916 | 693 | 757 |
EBIT Margin | 8.46% | 7.20% | 8.54% | 7.93% | 6.64% | 7.52% |
Effective Tax Rate | 31.08% | 33.02% | 33.69% | 30.50% | 36.88% | 35.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.