FISCO Ltd. (TYO:3807)
Japan
· Delayed Price · Currency is JPY 123.00
-2.00 (-1.60%)
Apr 28, 2025, 3:30 PM JST
FISCO Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 721 | 1,071 | 1,156 | 1,119 | 5,789 | 11,455 | Upgrade
|
| Revenue Growth (YoY) | -42.23% | -7.35% | 3.31% | -80.67% | -49.46% | -21.65% | Upgrade
|
| Cost of Revenue | 450 | 474 | 414 | 396 | 3,285 | 6,429 | Upgrade
|
| Gross Profit | 271 | 597 | 742 | 723 | 2,504 | 5,026 | Upgrade
|
| Selling, General & Admin | 587 | 533 | 594 | 644 | 3,055 | 5,735 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 12 | Upgrade
|
| Operating Expenses | 599 | 550 | 611 | 661 | 3,090 | 5,814 | Upgrade
|
| Operating Income | -328 | 47 | 131 | 62 | -586 | -788 | Upgrade
|
| Interest Expense | -1 | -1 | -2 | -3 | -26 | -50 | Upgrade
|
| Interest & Investment Income | 6 | 1 | 1 | 1 | 5 | 4 | Upgrade
|
| Earnings From Equity Investments | - | - | 29 | -286 | -361 | -1,029 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -27 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -7 | -18 | 15 | 12 | -31 | Upgrade
|
| EBT Excluding Unusual Items | -322 | 40 | 141 | -211 | -983 | -1,892 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,713 | -2,713 | 5,088 | 133 | -24 | 1,062 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 34 | 100 | 83 | - | -201 | Upgrade
|
| Asset Writedown | - | - | -3 | - | -80 | -1,567 | Upgrade
|
| Other Unusual Items | -20 | -26 | 16 | 5 | -2 | -1 | Upgrade
|
| Pretax Income | -3,055 | -2,665 | 5,342 | 10 | -1,089 | -2,599 | Upgrade
|
| Income Tax Expense | 85 | 85 | 1,541 | -56 | 64 | 118 | Upgrade
|
| Earnings From Continuing Operations | -3,140 | -2,750 | 3,801 | 66 | -1,153 | -2,717 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 487 | 565 | Upgrade
|
| Net Income | -3,140 | -2,750 | 3,801 | 66 | -666 | -2,152 | Upgrade
|
| Net Income to Common | -3,140 | -2,750 | 3,801 | 66 | -666 | -2,152 | Upgrade
|
| Net Income Growth | - | - | 5659.09% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 41 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 41 | 38 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.13% | 1.63% | 9.05% | 7.96% | -0.93% | Upgrade
|
| EPS (Basic) | -68.55 | -60.12 | 83.20 | 1.47 | -16.12 | -56.22 | Upgrade
|
| EPS (Diluted) | -68.57 | -60.12 | 83.00 | 1.47 | -16.12 | -56.22 | Upgrade
|
| EPS Growth | - | - | 5555.62% | - | - | - | Upgrade
|
| Free Cash Flow | -88 | 169 | 196 | -60 | -638 | 1,539 | Upgrade
|
| Free Cash Flow Per Share | -1.92 | 3.69 | 4.28 | -1.33 | -15.44 | 40.21 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 0.500 | - | Upgrade
|
| Dividend Growth | - | - | - | 500.00% | - | - | Upgrade
|
| Gross Margin | 37.59% | 55.74% | 64.19% | 64.61% | 43.25% | 43.88% | Upgrade
|
| Operating Margin | -45.49% | 4.39% | 11.33% | 5.54% | -10.12% | -6.88% | Upgrade
|
| Profit Margin | -435.51% | -256.77% | 328.81% | 5.90% | -11.51% | -18.79% | Upgrade
|
| Free Cash Flow Margin | -12.21% | 15.78% | 16.96% | -5.36% | -11.02% | 13.44% | Upgrade
|
| EBITDA | -298 | 73 | 156 | 83 | -486 | -492 | Upgrade
|
| EBITDA Margin | -41.33% | 6.82% | 13.49% | 7.42% | -8.39% | -4.29% | Upgrade
|
| D&A For EBITDA | 30 | 26 | 25 | 21 | 100 | 296 | Upgrade
|
| EBIT | -328 | 47 | 131 | 62 | -586 | -788 | Upgrade
|
| EBIT Margin | -45.49% | 4.39% | 11.33% | 5.54% | -10.12% | -6.88% | Upgrade
|
| Effective Tax Rate | - | - | 28.85% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.