FISCO Ltd. (TYO:3807)
Japan · Delayed Price · Currency is JPY 120.00
+1.00 (0.84%)
Feb 17, 2026, 9:13 AM JST
FISCO Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 860 | 924 | 1,156 | 1,119 | 5,789 | 11,455 | |
Revenue Growth (YoY) | -14.60% | -20.07% | 3.31% | -80.67% | -49.46% | -21.65% |
Cost of Revenue | 450 | 474 | 414 | 396 | 3,285 | 6,429 |
Gross Profit | 410 | 450 | 742 | 723 | 2,504 | 5,026 |
Selling, General & Admin | 587 | 533 | 594 | 644 | 3,055 | 5,735 |
Amortization of Goodwill & Intangibles | 17 | 17 | 17 | 17 | 35 | 72 |
Other Operating Expenses | - | - | - | - | - | 12 |
Operating Expenses | 599 | 550 | 611 | 661 | 3,090 | 5,814 |
Operating Income | -189 | -100 | 131 | 62 | -586 | -788 |
Interest Expense | -1 | -1 | -2 | -3 | -26 | -50 |
Interest & Investment Income | 6 | 1 | 1 | 1 | 5 | 4 |
Earnings From Equity Investments | - | - | 29 | -286 | -361 | -1,029 |
Currency Exchange Gain (Loss) | - | - | - | - | -27 | 2 |
Other Non Operating Income (Expenses) | 1 | -7 | -18 | 15 | 12 | -31 |
EBT Excluding Unusual Items | -183 | -107 | 141 | -211 | -983 | -1,892 |
Gain (Loss) on Sale of Investments | -2,713 | -2,713 | 5,088 | 133 | -24 | 1,062 |
Gain (Loss) on Sale of Assets | - | 34 | 100 | 83 | - | -201 |
Asset Writedown | - | - | -3 | - | -80 | -1,567 |
Other Unusual Items | -20 | -26 | 16 | 5 | -2 | -1 |
Pretax Income | -2,916 | -2,812 | 5,342 | 10 | -1,089 | -2,599 |
Income Tax Expense | 85 | 85 | 1,541 | -56 | 64 | 118 |
Earnings From Continuing Operations | -3,001 | -2,897 | 3,801 | 66 | -1,153 | -2,717 |
Minority Interest in Earnings | - | - | - | - | 487 | 565 |
Net Income | -3,001 | -2,897 | 3,801 | 66 | -666 | -2,152 |
Net Income to Common | -3,001 | -2,897 | 3,801 | 66 | -666 | -2,152 |
Net Income Growth | - | - | 5659.09% | - | - | - |
Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 41 | 38 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 41 | 38 |
Shares Change (YoY) | 0.04% | -0.13% | 1.63% | 9.05% | 7.96% | -0.93% |
EPS (Basic) | -65.52 | -63.34 | 83.20 | 1.47 | -16.12 | -56.22 |
EPS (Diluted) | -70.77 | -63.34 | 83.00 | 1.47 | -16.12 | -56.22 |
EPS Growth | - | - | 5555.62% | - | - | - |
Free Cash Flow | -88 | 169 | 196 | -60 | -638 | 1,539 |
Free Cash Flow Per Share | -1.92 | 3.69 | 4.28 | -1.33 | -15.44 | 40.21 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 0.500 | - |
Dividend Growth | - | - | - | 500.00% | - | - |
Gross Margin | 47.67% | 48.70% | 64.19% | 64.61% | 43.25% | 43.88% |
Operating Margin | -21.98% | -10.82% | 11.33% | 5.54% | -10.12% | -6.88% |
Profit Margin | -348.95% | -313.53% | 328.81% | 5.90% | -11.51% | -18.79% |
Free Cash Flow Margin | -10.23% | 18.29% | 16.96% | -5.36% | -11.02% | 13.44% |
EBITDA | -159 | -74 | 156 | 83 | -486 | -492 |
EBITDA Margin | -18.49% | -8.01% | 13.49% | 7.42% | -8.39% | -4.29% |
D&A For EBITDA | 30 | 26 | 25 | 21 | 100 | 296 |
EBIT | -189 | -100 | 131 | 62 | -586 | -788 |
EBIT Margin | -21.98% | -10.82% | 11.33% | 5.54% | -10.12% | -6.88% |
Effective Tax Rate | - | - | 28.85% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.