Daiwa Computer Co., Ltd. (TYO:3816)
Japan · Delayed Price · Currency is JPY 1,140.00
-2.00 (-0.18%)
Aug 1, 2025, 3:30 PM JST
Daiwa Computer Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2016 - 2020 |
| 3,230 | 3,291 | 3,005 | 2,877 | 2,611 | 2,766 | Upgrade | |
Revenue Growth (YoY) | -3.38% | 9.52% | 4.45% | 10.19% | -5.60% | 4.85% | Upgrade |
Cost of Revenue | 2,188 | 2,232 | 2,044 | 1,982 | 1,712 | 1,895 | Upgrade |
Gross Profit | 1,042 | 1,059 | 961 | 895 | 899 | 871 | Upgrade |
Selling, General & Admin | 484 | 487 | 449 | 410 | 423 | 412 | Upgrade |
Research & Development | 7 | 7 | 8 | 13 | 14 | 2 | Upgrade |
Other Operating Expenses | - | - | - | - | 1 | 2 | Upgrade |
Operating Expenses | 491 | 494 | 457 | 423 | 438 | 416 | Upgrade |
Operating Income | 551 | 565 | 504 | 472 | 461 | 455 | Upgrade |
Interest Expense | -1 | -1 | - | - | - | - | Upgrade |
Interest & Investment Income | 15 | 12 | 11 | 10 | 9 | 9 | Upgrade |
Currency Exchange Gain (Loss) | -23 | 16 | 9 | 32 | 5 | -4 | Upgrade |
Other Non Operating Income (Expenses) | 10 | 8 | -9 | -8 | 20 | 7 | Upgrade |
EBT Excluding Unusual Items | 552 | 600 | 515 | 506 | 495 | 467 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -2 | - | Upgrade |
Asset Writedown | -1 | -57 | - | - | - | - | Upgrade |
Pretax Income | 551 | 543 | 515 | 506 | 493 | 467 | Upgrade |
Income Tax Expense | 178 | 201 | 186 | 167 | 165 | 154 | Upgrade |
Net Income | 373 | 342 | 329 | 339 | 328 | 313 | Upgrade |
Net Income to Common | 373 | 342 | 329 | 339 | 328 | 313 | Upgrade |
Net Income Growth | 16.93% | 3.95% | -2.95% | 3.35% | 4.79% | 10.99% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.01% | 0.03% | -0.21% | -0.35% | 0.05% | -0.11% | Upgrade |
EPS (Basic) | 96.23 | 88.24 | 84.91 | 87.31 | 84.18 | 80.37 | Upgrade |
EPS (Diluted) | 96.23 | 88.24 | 84.91 | 87.31 | 84.18 | 80.37 | Upgrade |
EPS Growth | 16.92% | 3.91% | -2.75% | 3.72% | 4.74% | 11.12% | Upgrade |
Free Cash Flow | - | 588 | 318 | 280 | 381 | 444 | Upgrade |
Free Cash Flow Per Share | - | 151.71 | 82.08 | 72.12 | 97.79 | 114.01 | Upgrade |
Dividend Per Share | 19.000 | 19.000 | 18.000 | 17.000 | 17.000 | 15.833 | Upgrade |
Dividend Growth | 5.56% | 5.56% | 5.88% | - | 7.37% | 10.00% | Upgrade |
Gross Margin | 32.26% | 32.18% | 31.98% | 31.11% | 34.43% | 31.49% | Upgrade |
Operating Margin | 17.06% | 17.17% | 16.77% | 16.41% | 17.66% | 16.45% | Upgrade |
Profit Margin | 11.55% | 10.39% | 10.95% | 11.78% | 12.56% | 11.32% | Upgrade |
Free Cash Flow Margin | - | 17.87% | 10.58% | 9.73% | 14.59% | 16.05% | Upgrade |
EBITDA | 593.75 | 604 | 538 | 504 | 496 | 494 | Upgrade |
EBITDA Margin | 18.38% | 18.35% | 17.90% | 17.52% | 19.00% | 17.86% | Upgrade |
D&A For EBITDA | 42.75 | 39 | 34 | 32 | 35 | 39 | Upgrade |
EBIT | 551 | 565 | 504 | 472 | 461 | 455 | Upgrade |
EBIT Margin | 17.06% | 17.17% | 16.77% | 16.41% | 17.66% | 16.45% | Upgrade |
Effective Tax Rate | 32.30% | 37.02% | 36.12% | 33.00% | 33.47% | 32.98% | Upgrade |
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.