Asahi Net Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2015	FY 2014	FY 2013	FY 2010	FY 2009
Period Ending	Feb '26 Feb 11, 2026	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009
Market Capitalization	18,450	15,837	15,101	14,889	9,237	8,381
Market Cap Growth	7.47%	4.88%	1.43%	61.19%	10.21%	-
Enterprise Value	14,441	9,372	8,637	8,557	3,960	2,565
Last Close Price	712.00	373.02	332.77	306.33	166.38	143.00
PE Ratio	24.39	17.94	16.50	27.22	21.07	9.27
Forward PE	-	14.46	14.46	14.28	-	-
PS Ratio	2.36	2.02	2.00	2.06	1.37	1.35
PB Ratio	2.11	1.81	1.69	1.56	1.20	1.07
P/TBV Ratio	2.22	1.90	1.77	1.59	1.21	1.07
P/FCF Ratio	17.44	14.97	14.22	15.76	9.08	8.39
P/OCF Ratio	14.87	12.76	12.15	14.37	8.64	7.05
PEG Ratio	-	1.72	1.72	1.12	-	-
EV/Sales Ratio	1.84	1.20	1.14	1.18	0.59	0.41
EV/EBITDA Ratio	8.25	5.35	4.65	4.84	2.29	1.51
EV/EBIT Ratio	9.27	6.02	5.05	5.09	2.47	1.68
EV/FCF Ratio	13.65	8.86	8.13	9.06	3.89	2.57
Asset Turnover	0.78	0.78	0.73	-	0.74	0.71
Inventory Turnover	-	-	-	-	272.94	230.57
Quick Ratio	6.00	6.00	8.14	7.35	5.82	5.86
Current Ratio	6.20	6.20	8.23	7.45	5.89	5.95
Return on Equity (ROE)	9.99%	9.99%	9.90%	-	5.63%	11.81%
Return on Assets (ROA)	9.72%	9.72%	10.38%	-	10.96%	10.84%
Return on Invested Capital (ROIC)	44.87%	43.78%	40.65%	47.66%	45.11%	53.02%
Return on Capital Employed (ROCE)	17.80%	17.80%	19.20%	17.60%	20.80%	19.50%
Earnings Yield	4.79%	5.58%	6.06%	3.67%	4.75%	10.79%
FCF Yield	5.73%	6.68%	7.03%	6.35%	11.01%	11.92%
Dividend Yield	3.51%	4.83%	5.11%	5.22%	7.81%	8.39%
Payout Ratio	60.59%	60.59%	57.38%	90.31%	91.95%	57.25%
Buyback Yield / Dilution	3.75%	3.75%	1.45%	0.94%	0.92%	-
Total Shareholder Return	7.26%	8.58%	6.56%	6.16%	8.73%	8.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.