Avant Group Corporation (TYO:3836)
Japan · Delayed Price · Currency is JPY 1,425.00
+50.00 (3.64%)
At close: Mar 6, 2026
Avant Group Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 29,418 | 28,227 | 24,419 | 21,424 | 18,703 | 16,236 | |
Revenue Growth (YoY) | 10.23% | 15.59% | 13.98% | 14.55% | 15.20% | 3.47% |
Cost of Revenue | 16,319 | 15,649 | 13,491 | 12,029 | 9,782 | 8,573 |
Gross Profit | 13,099 | 12,578 | 10,928 | 9,395 | 8,921 | 7,663 |
Selling, General & Admin | 7,660 | 7,347 | 6,380 | 5,462 | 5,029 | 4,236 |
Research & Development | 360 | 360 | 190 | 375 | 382 | 445 |
Operating Expenses | 8,287 | 7,974 | 6,829 | 6,106 | 5,674 | 4,865 |
Operating Income | 4,812 | 4,604 | 4,099 | 3,289 | 3,247 | 2,798 |
Interest Expense | -2 | -1 | - | - | - | -1 |
Interest & Investment Income | 28 | 22 | 25 | 17 | 15 | 10 |
Earnings From Equity Investments | - | - | - | - | -269 | -8 |
Currency Exchange Gain (Loss) | -9 | 1 | -2 | -4 | - | 6 |
Other Non Operating Income (Expenses) | -27 | -14 | -1 | -38 | -5 | 2 |
EBT Excluding Unusual Items | 4,802 | 4,612 | 4,121 | 3,264 | 2,988 | 2,807 |
Gain (Loss) on Sale of Investments | 213 | 318 | - | - | - | - |
Asset Writedown | - | - | - | -186 | - | - |
Legal Settlements | - | - | -21 | - | - | - |
Other Unusual Items | -1 | - | 30 | - | - | - |
Pretax Income | 5,014 | 4,930 | 4,130 | 3,078 | 2,988 | 2,807 |
Income Tax Expense | 1,429 | 1,501 | 1,280 | 984 | 943 | 919 |
Earnings From Continuing Operations | 3,585 | 3,429 | 2,850 | 2,094 | 2,045 | 1,888 |
Minority Interest in Earnings | 9 | 5 | - | - | - | - |
Net Income | 3,594 | 3,434 | 2,850 | 2,094 | 2,045 | 1,888 |
Net Income to Common | 3,594 | 3,434 | 2,850 | 2,094 | 2,045 | 1,888 |
Net Income Growth | 11.68% | 20.49% | 36.10% | 2.40% | 8.32% | 22.84% |
Shares Outstanding (Basic) | 37 | 36 | 37 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 37 | 36 | 37 | 38 | 38 | 38 |
Shares Change (YoY) | -0.58% | -1.95% | -1.14% | 0.06% | 0.05% | 0.04% |
EPS (Basic) | 98.44 | 94.13 | 76.60 | 55.64 | 54.37 | 50.22 |
EPS (Diluted) | 98.44 | 94.13 | 76.60 | 55.64 | 54.37 | 50.22 |
EPS Growth | 12.33% | 22.89% | 37.67% | 2.34% | 8.26% | 22.78% |
Free Cash Flow | 4,019 | 4,393 | 3,520 | 1,949 | 2,936 | 2,447 |
Free Cash Flow Per Share | 110.08 | 120.42 | 94.61 | 51.78 | 78.06 | 65.09 |
Dividend Per Share | 25.000 | 25.000 | 19.000 | 15.000 | 12.000 | 11.000 |
Dividend Growth | 31.58% | 31.58% | 26.67% | 25.00% | 9.09% | 22.22% |
Gross Margin | 44.53% | 44.56% | 44.75% | 43.85% | 47.70% | 47.20% |
Operating Margin | 16.36% | 16.31% | 16.79% | 15.35% | 17.36% | 17.23% |
Profit Margin | 12.22% | 12.17% | 11.67% | 9.77% | 10.93% | 11.63% |
Free Cash Flow Margin | 13.66% | 15.56% | 14.41% | 9.10% | 15.70% | 15.07% |
EBITDA | 5,319 | 5,110 | 4,642 | 3,738 | 3,596 | 3,052 |
EBITDA Margin | 18.08% | 18.10% | 19.01% | 17.45% | 19.23% | 18.80% |
D&A For EBITDA | 507 | 506 | 543 | 449 | 349 | 254 |
EBIT | 4,812 | 4,604 | 4,099 | 3,289 | 3,247 | 2,798 |
EBIT Margin | 16.36% | 16.31% | 16.79% | 15.35% | 17.36% | 17.23% |
Effective Tax Rate | 28.50% | 30.45% | 30.99% | 31.97% | 31.56% | 32.74% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.