Avant Group Corporation (TYO:3836)
Japan
· Delayed Price · Currency is JPY 1,800.00
-26.00 (-1.42%)
Mar 11, 2025, 3:30 PM JST
Avant Group Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 4,884 | 4,131 | 3,079 | 2,988 | 2,808 | 2,282 | Upgrade
|
| Depreciation & Amortization | 546 | 543 | 449 | 349 | 254 | 227 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 186 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -105 | - | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 269 | 8 | - | Upgrade
|
| Other Operating Activities | -1,198 | -686 | -1,572 | -922 | -640 | -911 | Upgrade
|
| Change in Accounts Receivable | -952 | -1,476 | 61 | -258 | -242 | 182 | Upgrade
|
| Change in Inventory | -26 | 38 | -25 | -38 | 24 | 38 | Upgrade
|
| Change in Accounts Payable | 348 | 677 | -196 | 412 | -125 | 59 | Upgrade
|
| Change in Other Net Operating Assets | 685 | 453 | 193 | 226 | 474 | 13 | Upgrade
|
| Operating Cash Flow | 4,182 | 3,680 | 2,175 | 3,026 | 2,561 | 1,890 | Upgrade
|
| Operating Cash Flow Growth | 29.03% | 69.20% | -28.12% | 18.16% | 35.50% | 43.18% | Upgrade
|
| Capital Expenditures | -139 | -160 | -226 | -90 | -114 | -236 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -269 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -219 | -222 | -521 | -317 | -429 | -121 | Upgrade
|
| Investment in Securities | -157 | -189 | -62 | -23 | -11 | -10 | Upgrade
|
| Other Investing Activities | -61 | -59 | 14 | 32 | 34 | -53 | Upgrade
|
| Investing Cash Flow | -576 | -630 | -795 | -398 | -789 | -420 | Upgrade
|
| Repurchase of Common Stock | -1,298 | -1,396 | - | - | - | - | Upgrade
|
| Dividends Paid | -708 | -564 | -489 | -413 | -338 | -281 | Upgrade
|
| Other Financing Activities | -2 | -21 | -18 | -20 | -21 | -13 | Upgrade
|
| Financing Cash Flow | -2,008 | -1,981 | -507 | -433 | -359 | -294 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7 | 27 | 5 | 22 | 2 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | -1 | - | -1 | Upgrade
|
| Net Cash Flow | 1,605 | 1,095 | 878 | 2,216 | 1,415 | 1,175 | Upgrade
|
| Free Cash Flow | 4,043 | 3,520 | 1,949 | 2,936 | 2,447 | 1,654 | Upgrade
|
| Free Cash Flow Growth | 34.05% | 80.61% | -33.62% | 19.98% | 47.94% | 38.64% | Upgrade
|
| Free Cash Flow Margin | 15.15% | 14.42% | 9.10% | 15.70% | 15.07% | 10.54% | Upgrade
|
| Free Cash Flow Per Share | 110.10 | 94.61 | 51.79 | 78.06 | 65.09 | 44.01 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 1 | - | Upgrade
|
| Cash Income Tax Paid | 1,222 | 707 | 1,560 | 925 | 650 | 913 | Upgrade
|
| Levered Free Cash Flow | 3,344 | 3,148 | 1,233 | 2,452 | 1,939 | 1,327 | Upgrade
|
| Unlevered Free Cash Flow | 3,344 | 3,148 | 1,233 | 2,452 | 1,940 | 1,327 | Upgrade
|
| Change in Net Working Capital | -189 | -425 | 525 | -481 | -480 | -33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.