Ad-Sol Nissin Corporation (TYO:3837)
Japan flag Japan · Delayed Price · Currency is JPY
1,841.00
-9.00 (-0.49%)
Feb 13, 2026, 1:05 PM JST

Ad-Sol Nissin Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
16,75715,46314,07812,84212,24713,518
Revenue Growth (YoY)
9.86%9.84%9.63%4.86%-9.40%105.27%
Cost of Revenue
11,86011,15810,2699,4779,22410,189
Gross Profit
4,8974,3053,8093,3653,0233,329
Selling, General & Admin
2,7652,5942,3712,1541,9352,044
Operating Expenses
2,7652,5942,3712,1541,9352,044
Operating Income
2,1321,7111,4381,2111,0881,285
Interest Expense
------2
Interest & Investment Income
53.414336332522
Currency Exchange Gain (Loss)
-0.39-1----
Other Non Operating Income (Expenses)
16.231210-1179
EBT Excluding Unusual Items
2,2011,7651,4841,2431,1301,314
Gain (Loss) on Sale of Investments
-0.917-21--21
Asset Writedown
0.88-2--3--
Other Unusual Items
----67
Pretax Income
2,2011,7701,4631,2401,1361,342
Income Tax Expense
706.37561484399352444
Net Income
1,4951,209979841784898
Net Income to Common
1,4951,209979841784898
Net Income Growth
32.96%23.49%16.41%7.27%-12.70%3162.01%
Shares Outstanding (Basic)
181819191918
Shares Outstanding (Diluted)
181919191919
Shares Change (YoY)
-4.77%-1.09%0.23%0.29%0.04%6.50%
EPS (Basic)
84.9065.7852.5445.1942.2648.62
EPS (Diluted)
83.4264.7651.8544.6641.7847.86
EPS Growth
39.66%24.90%16.09%6.89%-12.69%2966.38%
Free Cash Flow
-8907821,0171,742169
Free Cash Flow Per Share
-47.6641.4253.9992.759.00
Dividend Per Share
17.50030.00021.50019.00018.00017.500
Dividend Growth
-28.57%39.53%13.16%5.56%2.86%1399.96%
Gross Margin
29.22%27.84%27.06%26.20%24.68%24.63%
Operating Margin
12.72%11.06%10.21%9.43%8.88%9.51%
Profit Margin
8.92%7.82%6.95%6.55%6.40%6.64%
Free Cash Flow Margin
-5.76%5.56%7.92%14.22%1.25%
EBITDA
2,2821,8571,5781,3281,1821,375
EBITDA Margin
13.62%12.01%11.21%10.34%9.65%10.17%
D&A For EBITDA
150.51461401179490
EBIT
2,1321,7111,4381,2111,0881,285
EBIT Margin
12.72%11.06%10.21%9.43%8.88%9.51%
Effective Tax Rate
32.09%31.70%33.08%32.18%30.99%33.09%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.