Ad-Sol Nissin Corporation (TYO:3837)
Japan
· Delayed Price · Currency is JPY 1,068.00
-31.00 (-2.82%)
Jun 13, 2025, 3:30 PM JST
Ad-Sol Nissin Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,771 | 1,463 | 1,240 | 1,137 | 1,343 | Upgrade
|
| Depreciation & Amortization | 146 | 140 | 117 | 94 | 90 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2 | - | 3 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -7 | 21 | - | - | -21 | Upgrade
|
| Other Operating Activities | -515 | -481 | -250 | -493 | -435 | Upgrade
|
| Change in Accounts Receivable | -254 | -641 | -439 | 1,435 | -805 | Upgrade
|
| Change in Inventory | -49 | 77 | -57 | 20 | 49 | Upgrade
|
| Change in Accounts Payable | -29 | 258 | 293 | -365 | -73 | Upgrade
|
| Change in Other Net Operating Assets | -38 | -33 | 113 | -47 | 39 | Upgrade
|
| Operating Cash Flow | 1,027 | 804 | 1,020 | 1,781 | 187 | Upgrade
|
| Operating Cash Flow Growth | 27.74% | -21.18% | -42.73% | 852.41% | -33.82% | Upgrade
|
| Capital Expenditures | -137 | -22 | -3 | -39 | -18 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -10 | -126 | -133 | -5 | Upgrade
|
| Investment in Securities | 5 | -3 | - | - | 22 | Upgrade
|
| Other Investing Activities | -70 | -36 | 30 | -69 | -5 | Upgrade
|
| Investing Cash Flow | -202 | -71 | -99 | -241 | -6 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -87 | -205 | Upgrade
|
| Total Debt Repaid | - | - | - | -87 | -205 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -87 | -205 | Upgrade
|
| Issuance of Common Stock | - | - | - | 22 | 38 | Upgrade
|
| Repurchase of Common Stock | -1,240 | - | - | - | - | Upgrade
|
| Dividends Paid | -453 | -363 | -334 | -343 | -313 | Upgrade
|
| Other Financing Activities | -4 | -1 | -2 | -2 | -1 | Upgrade
|
| Financing Cash Flow | -1,697 | -364 | -336 | -410 | -481 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | - | 77 | Upgrade
|
| Net Cash Flow | -872 | 368 | 584 | 1,130 | -223 | Upgrade
|
| Free Cash Flow | 890 | 782 | 1,017 | 1,742 | 169 | Upgrade
|
| Free Cash Flow Growth | 13.81% | -23.11% | -41.62% | 930.77% | -38.04% | Upgrade
|
| Free Cash Flow Margin | 5.76% | 5.56% | 7.92% | 14.22% | 1.25% | Upgrade
|
| Free Cash Flow Per Share | 47.66 | 41.42 | 53.99 | 92.75 | 9.00 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 1 | Upgrade
|
| Cash Income Tax Paid | 513 | 484 | 253 | 493 | 434 | Upgrade
|
| Levered Free Cash Flow | 684.38 | 731.75 | 834.88 | 1,476 | - | Upgrade
|
| Unlevered Free Cash Flow | 684.38 | 731.75 | 834.88 | 1,476 | - | Upgrade
|
| Change in Net Working Capital | 394 | 275 | -90 | -874 | - | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.