Ad-Sol Nissin Corporation (TYO:3837)
Japan · Delayed Price · Currency is JPY 1,377.00
-22.00 (-1.57%)
Aug 10, 2026, 3:30 PM JST
Ad-Sol Nissin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,200 | 17,151 | 15,463 | 14,078 | 12,842 | 12,247 | |
Revenue Growth | 8.48% | 10.92% | 9.84% | 9.63% | 4.86% | -9.40% |
Cost of Revenue | 12,143 | 12,179 | 11,158 | 10,269 | 9,477 | 9,224 |
Gross Profit | 5,057 | 4,972 | 4,305 | 3,809 | 3,365 | 3,023 |
Selling, General & Admin | 2,899 | 2,827 | 2,594 | 2,371 | 2,154 | 1,935 |
Operating Expenses | 2,899 | 2,827 | 2,594 | 2,371 | 2,154 | 1,935 |
Operating Income | 2,158 | 2,145 | 1,711 | 1,438 | 1,211 | 1,088 |
Interest & Investment Income | 58.91 | 58 | 43 | 36 | 33 | 25 |
Currency Exchange Gain (Loss) | 0.73 | - | -1 | - | - | - |
Other Non Operating Income (Expenses) | 11.91 | 12 | 12 | 10 | -1 | 17 |
EBT Excluding Unusual Items | 2,229 | 2,215 | 1,765 | 1,484 | 1,243 | 1,130 |
Gain (Loss) on Sale of Investments | - | - | 7 | -21 | - | - |
Asset Writedown | - | - | -2 | - | -3 | - |
Other Unusual Items | - | - | - | - | - | 6 |
Pretax Income | 2,229 | 2,215 | 1,770 | 1,463 | 1,240 | 1,136 |
Income Tax Expense | 699.84 | 704 | 561 | 484 | 399 | 352 |
Net Income | 1,530 | 1,511 | 1,209 | 979 | 841 | 784 |
Net Income to Common | 1,530 | 1,511 | 1,209 | 979 | 841 | 784 |
Net Income Growth | 20.45% | 24.98% | 23.49% | 16.41% | 7.27% | -12.70% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 17 | 18 | 19 | 19 | 19 | 19 |
Shares Change | -3.56% | -5.05% | -1.09% | 0.23% | 0.29% | 0.04% |
EPS (Basic) | 88.72 | 86.85 | 65.78 | 52.54 | 45.19 | 42.26 |
EPS (Diluted) | 87.00 | 85.22 | 64.76 | 51.85 | 44.66 | 41.78 |
EPS Growth | 26.02% | 31.59% | 24.90% | 16.09% | 6.89% | -12.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,884 | 890 | 782 | 1,017 | 1,742 |
Free Cash Flow Per Share | - | 106.26 | 47.66 | 41.42 | 53.99 | 92.75 |
Dividend Per Share | 41.000 | 41.000 | 30.000 | 21.500 | 19.000 | 18.000 |
Dividend Growth | 36.67% | 36.67% | 39.53% | 13.16% | 5.56% | 2.86% |
Gross Margin | - | 28.99% | 27.84% | 27.06% | 26.20% | 24.68% |
Operating Margin | 12.55% | 12.51% | 11.06% | 10.21% | 9.43% | 8.88% |
Profit Margin | 8.89% | 8.81% | 7.82% | 6.95% | 6.55% | 6.40% |
Free Cash Flow Margin | - | 10.98% | 5.76% | 5.56% | 7.92% | 14.22% |
EBITDA | 2,306 | 2,293 | 1,857 | 1,578 | 1,328 | 1,182 |
EBITDA Margin | - | 13.37% | 12.01% | 11.21% | 10.34% | 9.65% |
D&A For EBITDA | 148.5 | 148 | 146 | 140 | 117 | 94 |
EBIT | 2,158 | 2,145 | 1,711 | 1,438 | 1,211 | 1,088 |
EBIT Margin | - | 12.51% | 11.06% | 10.21% | 9.43% | 8.88% |
Effective Tax Rate | - | 31.78% | 31.70% | 33.08% | 32.18% | 30.99% |