Jedat Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Feb '26 Feb 12, 2026	Mar '16 Mar 31, 2016	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012
Market Capitalization	4,535	1,636	1,962	1,983	973	972
Market Cap Growth	-9.59%	-16.63%	-1.07%	103.75%	0.20%	-15.67%
Enterprise Value	-	-670	115	83	-1,250	-1,129
Last Close Price	1178.00	349.42	412.01	410.43	199.34	197.10
PE Ratio	46.63	16.86	9.30	19.07	74.88	-
Forward PE	-	43.43	43.43	43.43	-	-
PS Ratio	2.86	1.03	1.29	1.44	0.81	0.73
PB Ratio	1.79	0.64	0.78	0.85	0.44	0.45
P/TBV Ratio	1.80	0.65	0.80	0.88	0.45	0.45
P/FCF Ratio	36.57	13.19	14.32	18.20	8.05	138.79
P/OCF Ratio	35.99	12.98	13.00	16.39	7.73	33.50
PEG Ratio	-	0.38	0.38	0.38	-	-
EV/Sales Ratio	-	-	0.08	0.06	-	-
EV/EBITDA Ratio	-	-	0.82	0.86	-	-
EV/EBIT Ratio	-	-	0.91	1.06	-	-
EV/FCF Ratio	-	-	0.84	0.77	-	-
Asset Turnover	0.56	0.56	0.55	0.54	0.49	0.53
Inventory Turnover	34.93	34.93	17.13	19.87	63.71	61.64
Quick Ratio	7.53	7.53	6.64	6.30	8.16	9.77
Current Ratio	7.87	7.87	6.92	6.51	8.32	9.96
Return on Equity (ROE)	4.39%	4.39%	8.06%	4.21%	0.60%	-9.94%
Return on Assets (ROA)	3.35%	3.35%	2.87%	1.94%	-2.46%	-2.30%
Return on Invested Capital (ROIC)	60.38%	30.74%	22.87%	18.82%	-46.46%	-38.43%
Return on Capital Employed (ROCE)	6.00%	6.00%	5.00%	3.40%	-4.40%	-4.30%
Earnings Yield	2.14%	5.93%	10.75%	5.24%	1.33%	-23.57%
FCF Yield	2.73%	7.58%	6.98%	5.50%	12.43%	0.72%
Dividend Yield	3.40%	2.15%	1.82%	1.22%	1.25%	1.27%
Payout Ratio	158.35%	28.87%	9.01%	8.65%	69.23%	-
Buyback Yield / Dilution	0.00%	0.00%	0.00%	-	-	-
Total Shareholder Return	3.42%	2.15%	1.82%	1.22%	1.25%	1.27%

Updated Jun 16, 2016. Source: S&P Global Market Intelligence. Standard template. Financial Sources.