FreeBit Co., Ltd. (TYO:3843)
Japan · Delayed Price · Currency is JPY 1,622.00
-6.00 (-0.37%)
Feb 4, 2026, 3:30 PM JST
FreeBit Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 59,250 | 55,073 | 53,037 | 46,771 | 43,075 | 52,009 | |
Revenue Growth (YoY) | 12.67% | 3.84% | 13.40% | 8.58% | -17.18% | -5.94% |
Cost of Revenue | 42,995 | 39,360 | 37,651 | 33,444 | 30,666 | 36,561 |
Gross Profit | 16,255 | 15,713 | 15,386 | 13,327 | 12,409 | 15,448 |
Selling, General & Admin | 9,868 | 9,766 | 9,482 | 9,255 | 9,182 | 11,708 |
Amortization of Goodwill & Intangibles | 11 | 11 | 13 | 37 | 40 | 252 |
Other Operating Expenses | - | - | - | - | - | 15 |
Operating Expenses | 9,931 | 9,829 | 9,498 | 9,319 | 9,244 | 12,045 |
Operating Income | 6,324 | 5,884 | 5,888 | 4,008 | 3,165 | 3,403 |
Interest Expense | -178 | -111 | -99 | -113 | -103 | -140 |
Interest & Investment Income | 25 | 10 | 1 | - | - | - |
Earnings From Equity Investments | - | - | 2 | -1 | - | 7 |
Currency Exchange Gain (Loss) | 25 | - | 21 | 5 | - | - |
Other Non Operating Income (Expenses) | -749 | -662 | -18 | -193 | -185 | 46 |
EBT Excluding Unusual Items | 5,447 | 5,121 | 5,795 | 3,706 | 2,877 | 3,316 |
Gain (Loss) on Sale of Investments | 13 | 106 | 214 | -212 | -85 | 2,781 |
Gain (Loss) on Sale of Assets | -6 | -5 | 3 | -1 | -13 | -124 |
Asset Writedown | -440 | -142 | -141 | -36 | -97 | -766 |
Other Unusual Items | 460 | -8 | 5 | -16 | -13 | -1,526 |
Pretax Income | 5,474 | 5,072 | 5,876 | 3,441 | 2,669 | 3,681 |
Income Tax Expense | 1,440 | 1,159 | 1,284 | 861 | 999 | 1,226 |
Earnings From Continuing Operations | 4,034 | 3,913 | 4,592 | 2,580 | 1,670 | 2,455 |
Minority Interest in Earnings | -785 | -1,165 | -1,026 | -788 | -843 | -869 |
Net Income | 3,249 | 2,748 | 3,566 | 1,792 | 827 | 1,586 |
Net Income to Common | 3,249 | 2,748 | 3,566 | 1,792 | 827 | 1,586 |
Net Income Growth | -3.13% | -22.94% | 99.00% | 116.69% | -47.86% | - |
Shares Outstanding (Basic) | 21 | 20 | 20 | 19 | 20 | 21 |
Shares Outstanding (Diluted) | 21 | 20 | 20 | 19 | 20 | 21 |
Shares Change (YoY) | 5.61% | 0.94% | 6.18% | -4.41% | -7.22% | -3.40% |
EPS (Basic) | 153.92 | 135.78 | 178.58 | 95.07 | 41.82 | 74.03 |
EPS (Diluted) | 152.59 | 134.96 | 176.74 | 94.31 | 41.65 | 74.03 |
EPS Growth | -8.21% | -23.64% | 87.40% | 126.44% | -43.74% | - |
Free Cash Flow | 5,714 | 4,379 | 3,108 | 2,763 | 2,207 | 6,729 |
Free Cash Flow Per Share | 268.24 | 215.02 | 154.04 | 145.41 | 111.03 | 314.09 |
Dividend Per Share | 30.000 | 30.000 | 27.000 | 8.000 | 7.500 | 7.000 |
Dividend Growth | 11.11% | 11.11% | 237.50% | 6.67% | 7.14% | - |
Gross Margin | 27.43% | 28.53% | 29.01% | 28.49% | 28.81% | 29.70% |
Operating Margin | 10.67% | 10.68% | 11.10% | 8.57% | 7.35% | 6.54% |
Profit Margin | 5.48% | 4.99% | 6.72% | 3.83% | 1.92% | 3.05% |
Free Cash Flow Margin | 9.64% | 7.95% | 5.86% | 5.91% | 5.12% | 12.94% |
EBITDA | 7,034 | 6,587 | 6,654 | 4,935 | 4,227 | 5,125 |
EBITDA Margin | 11.87% | 11.96% | 12.55% | 10.55% | 9.81% | 9.85% |
D&A For EBITDA | 710 | 703 | 766 | 927 | 1,062 | 1,722 |
EBIT | 6,324 | 5,884 | 5,888 | 4,008 | 3,165 | 3,403 |
EBIT Margin | 10.67% | 10.68% | 11.10% | 8.57% | 7.35% | 6.54% |
Effective Tax Rate | 26.31% | 22.85% | 21.85% | 25.02% | 37.43% | 33.31% |
Advertising Expenses | - | - | - | - | 1,102 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.