FreeBit Co., Ltd. (TYO:3843)
Japan
· Delayed Price · Currency is JPY 1,503.00
-26.00 (-1.70%)
Apr 24, 2025, 3:30 PM JST
FreeBit Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 53,596 | 53,037 | 46,771 | 43,075 | 52,009 | 55,295 | Upgrade
|
| Revenue Growth (YoY) | 2.00% | 13.40% | 8.58% | -17.18% | -5.94% | 9.79% | Upgrade
|
| Cost of Revenue | 38,040 | 37,651 | 33,444 | 30,666 | 36,561 | 38,478 | Upgrade
|
| Gross Profit | 15,556 | 15,386 | 13,327 | 12,409 | 15,448 | 16,817 | Upgrade
|
| Selling, General & Admin | 9,649 | 9,482 | 9,255 | 9,182 | 11,708 | 13,228 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 15 | 15 | Upgrade
|
| Operating Expenses | 9,649 | 9,498 | 9,319 | 9,244 | 12,045 | 14,221 | Upgrade
|
| Operating Income | 5,908 | 5,888 | 4,008 | 3,165 | 3,403 | 2,596 | Upgrade
|
| Interest Expense | -91.82 | -99 | -113 | -103 | -140 | -165 | Upgrade
|
| Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.26 | 2 | -1 | - | 7 | -8 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.16 | 21 | 5 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -66.19 | -18 | -193 | -185 | 46 | 57 | Upgrade
|
| EBT Excluding Unusual Items | 5,778 | 5,795 | 3,706 | 2,877 | 3,316 | 2,480 | Upgrade
|
| Gain (Loss) on Sale of Investments | 56.02 | 214 | -212 | -85 | 2,781 | 92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 3 | -1 | -13 | -124 | -1 | Upgrade
|
| Asset Writedown | -120.12 | -141 | -36 | -97 | -766 | -1,557 | Upgrade
|
| Other Unusual Items | -8.7 | 5 | -16 | -13 | -1,526 | 238 | Upgrade
|
| Pretax Income | 5,679 | 5,876 | 3,441 | 2,669 | 3,681 | 1,252 | Upgrade
|
| Income Tax Expense | 1,426 | 1,284 | 861 | 999 | 1,226 | 1,345 | Upgrade
|
| Earnings From Continuing Operations | 4,253 | 4,592 | 2,580 | 1,670 | 2,455 | -93 | Upgrade
|
| Minority Interest in Earnings | -1,028 | -1,026 | -788 | -843 | -869 | -526 | Upgrade
|
| Net Income | 3,225 | 3,566 | 1,792 | 827 | 1,586 | -619 | Upgrade
|
| Net Income to Common | 3,225 | 3,566 | 1,792 | 827 | 1,586 | -619 | Upgrade
|
| Net Income Growth | 7.35% | 99.00% | 116.69% | -47.86% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 19 | 20 | 21 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 19 | 20 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | 1.46% | 6.18% | -4.41% | -7.22% | -3.40% | -0.22% | Upgrade
|
| EPS (Basic) | 160.72 | 178.58 | 95.07 | 41.82 | 74.03 | -27.91 | Upgrade
|
| EPS (Diluted) | 159.50 | 176.74 | 94.31 | 41.65 | 74.03 | -27.91 | Upgrade
|
| EPS Growth | 5.79% | 87.40% | 126.44% | -43.74% | - | - | Upgrade
|
| Free Cash Flow | - | 3,108 | 2,763 | 2,207 | 6,729 | 1,378 | Upgrade
|
| Free Cash Flow Per Share | - | 154.04 | 145.41 | 111.03 | 314.09 | 62.13 | Upgrade
|
| Dividend Per Share | 27.000 | 27.000 | 8.000 | 7.500 | 7.000 | 7.000 | Upgrade
|
| Dividend Growth | 237.50% | 237.50% | 6.67% | 7.14% | - | - | Upgrade
|
| Gross Margin | 29.03% | 29.01% | 28.49% | 28.81% | 29.70% | 30.41% | Upgrade
|
| Operating Margin | 11.02% | 11.10% | 8.57% | 7.35% | 6.54% | 4.70% | Upgrade
|
| Profit Margin | 6.02% | 6.72% | 3.83% | 1.92% | 3.05% | -1.12% | Upgrade
|
| Free Cash Flow Margin | - | 5.86% | 5.91% | 5.12% | 12.94% | 2.49% | Upgrade
|
| EBITDA | 6,608 | 6,654 | 4,935 | 4,227 | 5,125 | 5,644 | Upgrade
|
| EBITDA Margin | 12.33% | 12.55% | 10.55% | 9.81% | 9.85% | 10.21% | Upgrade
|
| D&A For EBITDA | 700.51 | 766 | 927 | 1,062 | 1,722 | 3,048 | Upgrade
|
| EBIT | 5,908 | 5,888 | 4,008 | 3,165 | 3,403 | 2,596 | Upgrade
|
| EBIT Margin | 11.02% | 11.10% | 8.57% | 7.35% | 6.54% | 4.70% | Upgrade
|
| Effective Tax Rate | 25.11% | 21.85% | 25.02% | 37.43% | 33.31% | 107.43% | Upgrade
|
| Advertising Expenses | - | - | - | 1,102 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.