I-Freek Mobile Inc. (TYO:3845)
Japan · Delayed Price · Currency is JPY 227.00
+4.00 (1.79%)
At close: Jan 23, 2026
I-Freek Mobile Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| 2,549 | 2,571 | 2,605 | 2,627 | 3,090 | 1,666 | Upgrade | |
Revenue Growth (YoY) | -2.71% | -1.31% | -0.84% | -14.98% | 85.47% | 40.35% | Upgrade |
Cost of Revenue | 1,956 | 1,922 | 1,831 | 1,778 | 2,298 | 1,222 | Upgrade |
Gross Profit | 593 | 649 | 774 | 849 | 792 | 444 | Upgrade |
Selling, General & Admin | 687 | 746 | 689 | 686 | 940 | 680 | Upgrade |
Operating Expenses | 631 | 734 | 689 | 686 | 968 | 680 | Upgrade |
Operating Income | -38 | -85 | 85 | 163 | -176 | -236 | Upgrade |
Interest Expense | -2 | -1 | - | -1 | -1 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 3 | 9 | 64 | 97 | 190 | 28 | Upgrade |
EBT Excluding Unusual Items | -37 | -77 | 149 | 259 | 13 | -209 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 64 | - | Upgrade |
Asset Writedown | -51 | -25 | - | - | -94 | -1 | Upgrade |
Other Unusual Items | 29 | 3 | - | - | -9 | 4 | Upgrade |
Pretax Income | -59 | -99 | 149 | 259 | -26 | -206 | Upgrade |
Income Tax Expense | - | - | 1 | 7 | 47 | 8 | Upgrade |
Net Income | -59 | -99 | 148 | 252 | -73 | -214 | Upgrade |
Net Income to Common | -59 | -99 | 148 | 252 | -73 | -214 | Upgrade |
Net Income Growth | - | - | -41.27% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 17 | 16 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 17 | 16 | Upgrade |
Shares Change (YoY) | - | - | 0.94% | 2.34% | 6.03% | 2.80% | Upgrade |
EPS (Basic) | -3.31 | -5.55 | 8.30 | 14.32 | -4.23 | -13.14 | Upgrade |
EPS (Diluted) | -3.31 | -5.55 | 8.30 | 14.31 | -4.23 | -13.14 | Upgrade |
EPS Growth | - | - | -42.03% | - | - | - | Upgrade |
Free Cash Flow | 17 | -19 | 160 | 119 | -3 | -208 | Upgrade |
Free Cash Flow Per Share | 0.95 | -1.06 | 8.97 | 6.73 | -0.17 | -12.77 | Upgrade |
Dividend Per Share | - | - | 3.000 | 3.000 | - | - | Upgrade |
Gross Margin | 23.26% | 25.24% | 29.71% | 32.32% | 25.63% | 26.65% | Upgrade |
Operating Margin | -1.49% | -3.31% | 3.26% | 6.21% | -5.70% | -14.17% | Upgrade |
Profit Margin | -2.31% | -3.85% | 5.68% | 9.59% | -2.36% | -12.85% | Upgrade |
Free Cash Flow Margin | 0.67% | -0.74% | 6.14% | 4.53% | -0.10% | -12.48% | Upgrade |
EBITDA | -19 | -62 | 94 | 168 | -148 | -226 | Upgrade |
EBITDA Margin | -0.74% | -2.41% | 3.61% | 6.40% | -4.79% | -13.56% | Upgrade |
D&A For EBITDA | 19 | 23 | 9 | 5 | 28 | 10 | Upgrade |
EBIT | -38 | -85 | 85 | 163 | -176 | -236 | Upgrade |
EBIT Margin | -1.49% | -3.31% | 3.26% | 6.21% | -5.70% | -14.17% | Upgrade |
Effective Tax Rate | - | - | 0.67% | 2.70% | - | - | Upgrade |
Advertising Expenses | - | 45 | 68 | 57 | 61 | 55 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.