Pacific Systems Corporation (TYO:3847)

Pacific Systems Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	11,354	10,925	9,605	10,643	10,588
Revenue Growth (YoY)	3.93%	13.74%	-9.75%	0.52%	-2.08%
Cost of Revenue	8,353	8,057	7,138	8,024	8,107
Gross Profit	3,001	2,868	2,467	2,619	2,481
Selling, General & Admin	2,133	2,016	1,899	1,854	1,765
Operating Expenses	2,134	2,016	1,894	1,855	1,759
Operating Income	867	852	573	764	722
Interest Expense	-3	-2	-3	-3	-3
Interest & Investment Income	8	5	4	5	4
Other Non Operating Income (Expenses)	18	11	9	5	11
EBT Excluding Unusual Items	890	866	583	771	734
Asset Writedown	-	-	-	-1	-3
Legal Settlements	-	-	-79	-	-
Other Unusual Items	-	-	-	8	-143
Pretax Income	890	866	504	778	588
Income Tax Expense	236	286	168	257	195
Net Income	654	580	336	521	393
Net Income to Common	654	580	336	521	393
Net Income Growth	12.76%	72.62%	-35.51%	32.57%	-25.57%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.00%	-0.00%	-	-	-0.00%
EPS (Basic)	442.01	391.99	227.08	352.11	265.61
EPS (Diluted)	442.01	391.99	227.08	352.11	265.61
EPS Growth	12.76%	72.62%	-35.51%	32.57%	-25.56%
Free Cash Flow	484	1,168	282	1,292	86
Free Cash Flow Per Share	327.12	789.39	190.59	873.19	58.12
Dividend Per Share	140.000	134.000	132.000	130.000	125.000
Dividend Growth	4.48%	1.52%	1.54%	4.00%	4.17%
Gross Margin	26.43%	26.25%	25.69%	24.61%	23.43%
Operating Margin	7.64%	7.80%	5.97%	7.18%	6.82%
Profit Margin	5.76%	5.31%	3.50%	4.90%	3.71%
Free Cash Flow Margin	4.26%	10.69%	2.94%	12.14%	0.81%
EBITDA	1,323	1,348	1,070	1,263	1,163
EBITDA Margin	11.65%	12.34%	11.14%	11.87%	10.98%
D&A For EBITDA	456	496	497	499	441
EBIT	867	852	573	764	722
EBIT Margin	7.64%	7.80%	5.97%	7.18%	6.82%
Effective Tax Rate	26.52%	33.02%	33.33%	33.03%	33.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.