Nippon Ichi Software, Inc. (TYO:3851)
Japan
· Delayed Price · Currency is JPY 794.00
-4.00 (-0.50%)
May 2, 2025, 3:12 PM JST
Nippon Ichi Software Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 4,630 | 5,339 | 4,833 | 5,716 | 5,300 | 3,331 | Upgrade
|
| Revenue Growth (YoY) | -21.37% | 10.47% | -15.45% | 7.85% | 59.11% | -26.35% | Upgrade
|
| Cost of Revenue | 2,636 | 2,760 | 2,095 | 2,384 | 2,416 | 1,427 | Upgrade
|
| Gross Profit | 1,994 | 2,579 | 2,738 | 3,332 | 2,884 | 1,904 | Upgrade
|
| Selling, General & Admin | 2,228 | 2,178 | 1,993 | 1,766 | 1,636 | 1,444 | Upgrade
|
| Operating Expenses | 2,228 | 2,178 | 1,993 | 1,763 | 1,636 | 1,444 | Upgrade
|
| Operating Income | -234 | 401 | 745 | 1,569 | 1,248 | 460 | Upgrade
|
| Interest Expense | -9 | -8 | -6 | -4 | -2 | -1 | Upgrade
|
| Interest & Investment Income | 194 | 154 | 79 | 16 | 20 | 35 | Upgrade
|
| Currency Exchange Gain (Loss) | 208 | 290 | 122 | 108 | 16 | -13 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 5 | 1 | 3 | 2 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 169 | 842 | 941 | 1,692 | 1,284 | 485 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 6 | -24 | -44 | Upgrade
|
| Asset Writedown | - | - | - | - | -24 | - | Upgrade
|
| Other Unusual Items | 2 | 4 | 21 | 5 | 6 | 1 | Upgrade
|
| Pretax Income | 171 | 846 | 962 | 1,703 | 1,242 | 442 | Upgrade
|
| Income Tax Expense | 75 | 253 | 290 | 430 | 337 | 173 | Upgrade
|
| Net Income | 96 | 593 | 672 | 1,273 | 905 | 269 | Upgrade
|
| Net Income to Common | 96 | 593 | 672 | 1,273 | 905 | 269 | Upgrade
|
| Net Income Growth | -85.39% | -11.76% | -47.21% | 40.66% | 236.43% | -8.19% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.14% | -0.03% | -0.07% | -0.32% | -0.04% | -0.10% | Upgrade
|
| EPS (Basic) | 18.99 | 117.65 | 133.40 | 252.98 | 179.13 | 53.24 | Upgrade
|
| EPS (Diluted) | 18.94 | 117.54 | 133.16 | 251.95 | 178.55 | 53.03 | Upgrade
|
| EPS Growth | -85.45% | -11.73% | -47.15% | 41.11% | 236.70% | -8.28% | Upgrade
|
| Free Cash Flow | - | 391 | -170 | 610 | 1,422 | -625 | Upgrade
|
| Free Cash Flow Per Share | - | 77.45 | -33.66 | 120.69 | 280.45 | -123.21 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 4.000 | 4.000 | 4.000 | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 43.07% | 48.30% | 56.65% | 58.29% | 54.41% | 57.16% | Upgrade
|
| Operating Margin | -5.05% | 7.51% | 15.42% | 27.45% | 23.55% | 13.81% | Upgrade
|
| Profit Margin | 2.07% | 11.11% | 13.90% | 22.27% | 17.08% | 8.08% | Upgrade
|
| Free Cash Flow Margin | - | 7.32% | -3.52% | 10.67% | 26.83% | -18.76% | Upgrade
|
| EBITDA | -124.75 | 496 | 821 | 1,636 | 1,307 | 499 | Upgrade
|
| EBITDA Margin | -2.69% | 9.29% | 16.99% | 28.62% | 24.66% | 14.98% | Upgrade
|
| D&A For EBITDA | 109.25 | 95 | 76 | 67 | 59 | 39 | Upgrade
|
| EBIT | -234 | 401 | 745 | 1,569 | 1,248 | 460 | Upgrade
|
| EBIT Margin | -5.05% | 7.51% | 15.42% | 27.45% | 23.55% | 13.81% | Upgrade
|
| Effective Tax Rate | 43.86% | 29.90% | 30.14% | 25.25% | 27.13% | 39.14% | Upgrade
|
| Advertising Expenses | - | 349 | 314 | 250 | 205 | 210 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.