Nippon Ichi Software, Inc. (TYO:3851)
Japan · Delayed Price · Currency is JPY 786.00
-1.00 (-0.13%)
At close: Dec 19, 2025
Nippon Ichi Software Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,096 | 5,299 | 5,339 | 4,833 | 5,716 | 5,300 | Upgrade | |
Revenue Growth (YoY) | -13.35% | -0.75% | 10.47% | -15.45% | 7.85% | 59.11% | Upgrade |
Cost of Revenue | 2,492 | 3,348 | 2,760 | 2,095 | 2,384 | 2,416 | Upgrade |
Gross Profit | 1,604 | 1,951 | 2,579 | 2,738 | 3,332 | 2,884 | Upgrade |
Selling, General & Admin | 1,995 | 2,226 | 2,178 | 1,993 | 1,766 | 1,636 | Upgrade |
Operating Expenses | 1,995 | 2,226 | 2,178 | 1,993 | 1,763 | 1,636 | Upgrade |
Operating Income | -391 | -275 | 401 | 745 | 1,569 | 1,248 | Upgrade |
Interest Expense | -13 | -10 | -8 | -6 | -4 | -2 | Upgrade |
Interest & Investment Income | 177 | 181 | 154 | 79 | 16 | 20 | Upgrade |
Currency Exchange Gain (Loss) | 94 | 21 | 290 | 122 | 108 | 16 | Upgrade |
Other Non Operating Income (Expenses) | 5 | 8 | 5 | 1 | 3 | 2 | Upgrade |
EBT Excluding Unusual Items | -128 | -75 | 842 | 941 | 1,692 | 1,284 | Upgrade |
Gain (Loss) on Sale of Investments | -1 | - | - | - | 6 | -24 | Upgrade |
Asset Writedown | - | - | - | - | - | -24 | Upgrade |
Other Unusual Items | -1 | 9 | 4 | 21 | 5 | 6 | Upgrade |
Pretax Income | -130 | -66 | 846 | 962 | 1,703 | 1,242 | Upgrade |
Income Tax Expense | 80 | 91 | 253 | 290 | 430 | 337 | Upgrade |
Net Income | -210 | -157 | 593 | 672 | 1,273 | 905 | Upgrade |
Net Income to Common | -210 | -157 | 593 | 672 | 1,273 | 905 | Upgrade |
Net Income Growth | - | - | -11.76% | -47.21% | 40.66% | 236.43% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.14% | 0.21% | -0.03% | -0.07% | -0.32% | -0.04% | Upgrade |
EPS (Basic) | -41.50 | -31.03 | 117.65 | 133.40 | 252.98 | 179.13 | Upgrade |
EPS (Diluted) | -41.50 | -31.03 | 117.54 | 133.16 | 251.95 | 178.55 | Upgrade |
EPS Growth | - | - | -11.73% | -47.15% | 41.11% | 236.70% | Upgrade |
Free Cash Flow | 77 | 177 | 391 | -170 | 610 | 1,422 | Upgrade |
Free Cash Flow Per Share | 15.22 | 34.99 | 77.45 | -33.66 | 120.69 | 280.45 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 4.000 | 4.000 | 4.000 | Upgrade |
Dividend Growth | - | - | 25.00% | - | - | - | Upgrade |
Gross Margin | 39.16% | 36.82% | 48.30% | 56.65% | 58.29% | 54.41% | Upgrade |
Operating Margin | -9.55% | -5.19% | 7.51% | 15.42% | 27.45% | 23.55% | Upgrade |
Profit Margin | -5.13% | -2.96% | 11.11% | 13.90% | 22.27% | 17.08% | Upgrade |
Free Cash Flow Margin | 1.88% | 3.34% | 7.32% | -3.52% | 10.67% | 26.83% | Upgrade |
EBITDA | -285 | -172 | 496 | 821 | 1,636 | 1,307 | Upgrade |
EBITDA Margin | -6.96% | -3.25% | 9.29% | 16.99% | 28.62% | 24.66% | Upgrade |
D&A For EBITDA | 106 | 103 | 95 | 76 | 67 | 59 | Upgrade |
EBIT | -391 | -275 | 401 | 745 | 1,569 | 1,248 | Upgrade |
EBIT Margin | -9.55% | -5.19% | 7.51% | 15.42% | 27.45% | 23.55% | Upgrade |
Effective Tax Rate | - | - | 29.90% | 30.14% | 25.25% | 27.13% | Upgrade |
Advertising Expenses | - | 372 | 349 | 314 | 250 | 205 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.