Nippon Ichi Software, Inc. (TYO:3851)
Japan · Delayed Price · Currency is JPY 1,180.00
-6.00 (-0.51%)
Aug 14, 2026, 3:30 PM JST
Nippon Ichi Software Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,973 | 3,606 | 5,299 | 5,339 | 4,833 | 5,716 | |
Revenue Growth | -16.67% | -31.95% | -0.75% | 10.47% | -15.45% | 7.85% |
Cost of Revenue | 2,335 | 2,067 | 3,348 | 2,760 | 2,095 | 2,384 |
Gross Profit | 1,638 | 1,539 | 1,951 | 2,579 | 2,738 | 3,332 |
Selling, General & Admin | 2,018 | 1,948 | 2,226 | 2,178 | 1,993 | 1,766 |
Operating Expenses | 2,018 | 1,948 | 2,226 | 2,178 | 1,993 | 1,763 |
Operating Income | -380 | -409 | -275 | 401 | 745 | 1,569 |
Interest Expense | -18 | -16 | -10 | -8 | -6 | -4 |
Interest & Investment Income | 198 | 191 | 181 | 154 | 79 | 16 |
Currency Exchange Gain (Loss) | 197 | 168 | 21 | 290 | 122 | 108 |
Other Non Operating Income (Expenses) | 17 | 12 | 8 | 5 | 1 | 3 |
EBT Excluding Unusual Items | 14 | -54 | -75 | 842 | 941 | 1,692 |
Gain (Loss) on Sale of Investments | - | -1 | - | - | - | 6 |
Asset Writedown | -56 | -56 | - | - | - | - |
Other Unusual Items | -151 | -161 | 9 | 4 | 21 | 5 |
Pretax Income | -193 | -272 | -66 | 846 | 962 | 1,703 |
Income Tax Expense | -46 | -17 | 91 | 253 | 290 | 430 |
Net Income | -147 | -255 | -157 | 593 | 672 | 1,273 |
Net Income to Common | -147 | -255 | -157 | 593 | 672 | 1,273 |
Net Income Growth | - | - | - | -11.76% | -47.21% | 40.66% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | 0.03% | 0.21% | -0.03% | -0.07% | -0.32% |
EPS (Basic) | -29.05 | -50.39 | -31.03 | 117.65 | 133.40 | 252.98 |
EPS (Diluted) | -29.05 | -50.39 | -31.03 | 117.54 | 133.16 | 251.95 |
EPS Growth | - | - | - | -11.73% | -47.15% | 41.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -123 | 177 | 391 | -170 | 610 |
Free Cash Flow Per Share | - | -24.31 | 34.99 | 77.45 | -33.66 | 120.69 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 4.000 | 4.000 |
Dividend Growth | 0% | 0% | 0% | 25.00% | 0% | 0% |
Gross Margin | 41.23% | 42.68% | 36.82% | 48.30% | 56.65% | 58.29% |
Operating Margin | -9.56% | -11.34% | -5.19% | 7.51% | 15.42% | 27.45% |
Profit Margin | -3.70% | -7.07% | -2.96% | 11.11% | 13.90% | 22.27% |
Free Cash Flow Margin | - | -3.41% | 3.34% | 7.32% | -3.52% | 10.67% |
EBITDA | -255.75 | -289 | -172 | 496 | 821 | 1,636 |
EBITDA Margin | -6.44% | -8.01% | -3.25% | 9.29% | 16.99% | 28.62% |
D&A For EBITDA | 124.25 | 120 | 103 | 95 | 76 | 67 |
EBIT | -380 | -409 | -275 | 401 | 745 | 1,569 |
EBIT Margin | -9.56% | -11.34% | -5.19% | 7.51% | 15.42% | 27.45% |
Effective Tax Rate | - | - | - | 29.90% | 30.14% | 25.25% |
Advertising Expenses | - | 291 | 372 | 349 | 314 | 250 |