Nippon Ichi Software Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	4,073	4,119	5,363	5,802	7,345	5,962
Market Cap Growth	-6.83%	-23.20%	-7.56%	-21.01%	23.21%	45.68%
Enterprise Value	322	-137	1,380	2,743	3,137	3,065
Last Close Price	805.00	814.00	1057.55	1138.66	1438.09	1158.10
PE Ratio	-	-	9.04	8.63	5.77	6.59
PS Ratio	0.99	0.78	1.00	1.20	1.29	1.13
PB Ratio	0.53	0.52	0.66	0.84	1.20	1.29
P/TBV Ratio	0.54	0.53	0.67	0.84	1.20	1.29
P/FCF Ratio	52.90	23.27	13.72	-	12.04	4.19
P/OCF Ratio	10.64	10.20	6.76	116.03	6.19	3.84
EV/Sales Ratio	0.08	-	0.26	0.57	0.55	0.58
EV/EBITDA Ratio	-	-	2.78	3.34	1.92	2.35
EV/EBIT Ratio	-	-	3.44	3.68	2.00	2.46
EV/FCF Ratio	4.19	-	3.53	-	5.14	2.15
Debt / Equity Ratio	0.26	0.23	0.14	0.15	0.13	0.08
Debt / EBITDA Ratio	-	-	2.36	1.29	0.47	0.28
Debt / FCF Ratio	25.78	10.40	3.00	-	1.26	0.26
Net Debt / Equity Ratio	-0.49	-0.43	-0.52	-0.47	-0.65	-0.74
Net Debt / EBITDA Ratio	13.16	19.51	-8.44	-4.01	-2.44	-2.61
Net Debt / FCF Ratio	-48.71	-18.95	-10.71	19.38	-6.56	-2.40
Asset Turnover	0.38	0.48	0.53	0.55	0.78	0.93
Inventory Turnover	3.19	5.36	4.04	3.36	4.29	4.23
Quick Ratio	2.79	2.87	3.56	3.02	3.91	3.05
Current Ratio	3.53	3.49	4.83	4.26	4.85	3.68
Return on Equity (ROE)	-2.74%	-1.97%	7.89%	10.27%	23.63%	21.80%
Return on Assets (ROA)	-2.24%	-1.56%	2.48%	5.29%	13.42%	13.69%
Return on Invested Capital (ROIC)	-10.30%	-6.54%	7.45%	17.97%	69.75%	56.50%
Return on Capital Employed (ROCE)	-4.30%	-3.00%	4.30%	9.50%	22.60%	25.10%
Earnings Yield	-5.16%	-3.81%	11.06%	11.58%	17.33%	15.18%
FCF Yield	1.89%	4.30%	7.29%	-2.93%	8.30%	23.85%
Dividend Yield	0.61%	0.61%	0.47%	0.35%	0.28%	0.34%
Payout Ratio	-	-	4.22%	3.72%	1.88%	2.21%
Buyback Yield / Dilution	-0.14%	-0.21%	0.03%	0.07%	0.32%	0.04%
Total Shareholder Return	0.47%	0.41%	0.51%	0.43%	0.60%	0.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.