Asteria Corporation (TYO:3853)
517.00
+10.00 (1.97%)
May 30, 2025, 3:30 PM JST
Asteria Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 3,171 | 2,909 | 3,378 | 2,967 | 2,688 | Upgrade
|
Revenue Growth (YoY) | 9.01% | -13.88% | 13.85% | 10.38% | 0.45% | Upgrade
|
Cost of Revenue | 338.76 | 274 | 604 | 473 | 502 | Upgrade
|
Gross Profit | 2,833 | 2,635 | 2,774 | 2,494 | 2,186 | Upgrade
|
Selling, General & Admin | 2,106 | 2,047 | 2,854 | 2,496 | 1,681 | Upgrade
|
Other Operating Expenses | -8.44 | -4 | -9 | -42 | -68 | Upgrade
|
Operating Expenses | 2,097 | 2,043 | 2,845 | 2,454 | 1,613 | Upgrade
|
Operating Income | 735.2 | 592 | -71 | 40 | 573 | Upgrade
|
Interest Expense | -34.57 | -3 | -5 | -6 | -11 | Upgrade
|
Interest & Investment Income | 17.17 | 55 | 29 | 29 | 16 | Upgrade
|
Earnings From Equity Investments | 1.85 | 3 | 5 | -2 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 325 | 272 | 219 | 52 | Upgrade
|
Other Non Operating Income (Expenses) | 0 | 1 | - | 146 | 138 | Upgrade
|
EBT Excluding Unusual Items | 719.64 | 973 | 230 | 426 | 768 | Upgrade
|
Gain (Loss) on Sale of Investments | 46 | -3,896 | -2,049 | 4,010 | 257 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -38 | -53 | 149 | -1 | Upgrade
|
Asset Writedown | - | -279 | -474 | -603 | - | Upgrade
|
Pretax Income | 765.64 | -3,240 | -2,346 | 3,982 | 1,024 | Upgrade
|
Income Tax Expense | 180.8 | -1,140 | -473 | 1,114 | 199 | Upgrade
|
Earnings From Continuing Operations | 584.84 | -2,100 | -1,873 | 2,868 | 825 | Upgrade
|
Earnings From Discontinued Operations | - | -70 | - | - | - | Upgrade
|
Net Income to Company | 584.84 | -2,170 | -1,873 | 2,868 | 825 | Upgrade
|
Minority Interest in Earnings | 3.78 | 359 | 191 | -358 | -18 | Upgrade
|
Net Income | 588.62 | -1,811 | -1,682 | 2,510 | 807 | Upgrade
|
Net Income to Common | 588.62 | -1,811 | -1,682 | 2,510 | 807 | Upgrade
|
Net Income Growth | - | - | - | 211.03% | - | Upgrade
|
Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 16 | Upgrade
|
Shares Change (YoY) | 0.07% | 0.01% | 1.97% | -0.01% | 0.07% | Upgrade
|
EPS (Basic) | 35.02 | -107.83 | -100.16 | 152.40 | 49.00 | Upgrade
|
EPS (Diluted) | 35.02 | -107.85 | -100.20 | 152.40 | 49.00 | Upgrade
|
EPS Growth | - | - | - | 211.04% | - | Upgrade
|
Free Cash Flow | 816.92 | 511 | -158 | -5 | 757 | Upgrade
|
Free Cash Flow Per Share | 48.60 | 30.43 | -9.41 | -0.30 | 45.96 | Upgrade
|
Dividend Per Share | 8.000 | 4.500 | 4.500 | 4.500 | 4.500 | Upgrade
|
Dividend Growth | 77.78% | - | - | - | 12.50% | Upgrade
|
Gross Margin | 89.32% | 90.58% | 82.12% | 84.06% | 81.32% | Upgrade
|
Operating Margin | 23.18% | 20.35% | -2.10% | 1.35% | 21.32% | Upgrade
|
Profit Margin | 18.56% | -62.26% | -49.79% | 84.60% | 30.02% | Upgrade
|
Free Cash Flow Margin | 25.76% | 17.57% | -4.68% | -0.17% | 28.16% | Upgrade
|
EBITDA | 972.57 | 786 | 70 | 201 | 769 | Upgrade
|
EBITDA Margin | 30.67% | 27.02% | 2.07% | 6.78% | 28.61% | Upgrade
|
D&A For EBITDA | 237.37 | 194 | 141 | 161 | 196 | Upgrade
|
EBIT | 735.2 | 592 | -71 | 40 | 573 | Upgrade
|
EBIT Margin | 23.18% | 20.35% | -2.10% | 1.35% | 21.32% | Upgrade
|
Effective Tax Rate | 23.61% | - | - | 27.98% | 19.43% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.