Asteria Corporation (TYO:3853)
Japan · Delayed Price · Currency is JPY 1,345.00
-7.00 (-0.52%)
At close: Feb 13, 2026
Asteria Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,298 | 3,171 | 2,909 | 3,378 | 2,967 | 2,688 | |
Revenue Growth (YoY) | 6.69% | 9.01% | -13.88% | 13.85% | 10.38% | 0.45% |
Cost of Revenue | 379.19 | 339 | 274 | 604 | 473 | 502 |
Gross Profit | 2,919 | 2,832 | 2,635 | 2,774 | 2,494 | 2,186 |
Selling, General & Admin | 2,205 | 2,105 | 2,047 | 2,854 | 2,496 | 1,681 |
Other Operating Expenses | -425.21 | -16 | -4 | -9 | -42 | -68 |
Operating Expenses | 1,780 | 2,089 | 2,043 | 2,845 | 2,454 | 1,613 |
Operating Income | 1,139 | 743 | 592 | -71 | 40 | 573 |
Interest Expense | -125.51 | -4 | -3 | -5 | -6 | -11 |
Interest & Investment Income | - | 16 | 55 | 29 | 29 | 16 |
Earnings From Equity Investments | 12.1 | 1 | 3 | 5 | -2 | - |
Currency Exchange Gain (Loss) | -7 | -7 | 325 | 272 | 219 | 52 |
Other Non Operating Income (Expenses) | -2 | -1 | 1 | - | 146 | 138 |
EBT Excluding Unusual Items | 1,016 | 748 | 973 | 230 | 426 | 768 |
Gain (Loss) on Sale of Investments | 239 | 45 | -3,896 | -2,049 | 4,010 | 257 |
Gain (Loss) on Sale of Assets | -28 | -28 | -38 | -53 | 149 | -1 |
Asset Writedown | - | - | -279 | -474 | -603 | - |
Pretax Income | 1,227 | 765 | -3,240 | -2,346 | 3,982 | 1,024 |
Income Tax Expense | 81.3 | 180 | -1,140 | -473 | 1,114 | 199 |
Earnings From Continuing Operations | 1,146 | 585 | -2,100 | -1,873 | 2,868 | 825 |
Earnings From Discontinued Operations | - | - | -70 | - | - | - |
Net Income to Company | 1,146 | 585 | -2,170 | -1,873 | 2,868 | 825 |
Minority Interest in Earnings | -51.71 | 3 | 359 | 191 | -358 | -18 |
Net Income | 1,094 | 588 | -1,811 | -1,682 | 2,510 | 807 |
Net Income to Common | 1,094 | 588 | -1,811 | -1,682 | 2,510 | 807 |
Net Income Growth | 60.38% | - | - | - | 211.03% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 | 16 |
Shares Change (YoY) | -1.26% | 0.07% | 0.01% | 1.97% | -0.01% | 0.07% |
EPS (Basic) | 65.96 | 34.98 | -107.83 | -100.16 | 152.40 | 49.00 |
EPS (Diluted) | 65.96 | 34.98 | -107.85 | -100.20 | 152.40 | 49.00 |
EPS Growth | 62.44% | - | - | - | 211.04% | - |
Free Cash Flow | - | 817 | 511 | -158 | -5 | 757 |
Free Cash Flow Per Share | - | 48.61 | 30.43 | -9.41 | -0.30 | 45.96 |
Dividend Per Share | 8.000 | 8.000 | 4.500 | 4.500 | 4.500 | 4.500 |
Dividend Growth | 77.78% | 77.78% | - | - | - | 12.50% |
Gross Margin | 88.50% | 89.31% | 90.58% | 82.12% | 84.06% | 81.32% |
Operating Margin | 34.53% | 23.43% | 20.35% | -2.10% | 1.35% | 21.32% |
Profit Margin | 33.19% | 18.54% | -62.26% | -49.79% | 84.60% | 30.02% |
Free Cash Flow Margin | - | 25.77% | 17.57% | -4.68% | -0.17% | 28.16% |
EBITDA | 1,408 | 980 | 786 | 70 | 201 | 769 |
EBITDA Margin | 42.70% | 30.90% | 27.02% | 2.07% | 6.78% | 28.61% |
D&A For EBITDA | 269.25 | 237 | 194 | 141 | 161 | 196 |
EBIT | 1,139 | 743 | 592 | -71 | 40 | 573 |
EBIT Margin | 34.53% | 23.43% | 20.35% | -2.10% | 1.35% | 21.32% |
Effective Tax Rate | 6.62% | 23.53% | - | - | 27.98% | 19.43% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.