Asteria Corporation (TYO:3853)
1,227.00
+77.00 (6.70%)
At close: Jan 23, 2026
Asteria Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,233 | 3,171 | 2,909 | 3,378 | 2,967 | 2,688 | Upgrade | |
Revenue Growth (YoY) | 31.85% | 9.01% | -13.88% | 13.85% | 10.38% | 0.45% | Upgrade |
Cost of Revenue | 367 | 339 | 274 | 604 | 473 | 502 | Upgrade |
Gross Profit | 2,866 | 2,832 | 2,635 | 2,774 | 2,494 | 2,186 | Upgrade |
Selling, General & Admin | 2,146 | 2,105 | 2,047 | 2,854 | 2,496 | 1,681 | Upgrade |
Other Operating Expenses | -474 | -16 | -4 | -9 | -42 | -68 | Upgrade |
Operating Expenses | 1,672 | 2,089 | 2,043 | 2,845 | 2,454 | 1,613 | Upgrade |
Operating Income | 1,194 | 743 | 592 | -71 | 40 | 573 | Upgrade |
Interest Expense | - | -4 | -3 | -5 | -6 | -11 | Upgrade |
Interest & Investment Income | 110 | 16 | 55 | 29 | 29 | 16 | Upgrade |
Earnings From Equity Investments | 9 | 1 | 3 | 5 | -2 | - | Upgrade |
Currency Exchange Gain (Loss) | -7 | -7 | 325 | 272 | 219 | 52 | Upgrade |
Other Non Operating Income (Expenses) | -2 | -1 | 1 | - | 146 | 138 | Upgrade |
EBT Excluding Unusual Items | 1,304 | 748 | 973 | 230 | 426 | 768 | Upgrade |
Gain (Loss) on Sale of Investments | 45 | 45 | -3,896 | -2,049 | 4,010 | 257 | Upgrade |
Gain (Loss) on Sale of Assets | -28 | -28 | -38 | -53 | 149 | -1 | Upgrade |
Asset Writedown | - | - | -279 | -474 | -603 | - | Upgrade |
Pretax Income | 1,321 | 765 | -3,240 | -2,346 | 3,982 | 1,024 | Upgrade |
Income Tax Expense | 154 | 180 | -1,140 | -473 | 1,114 | 199 | Upgrade |
Earnings From Continuing Operations | 1,167 | 585 | -2,100 | -1,873 | 2,868 | 825 | Upgrade |
Earnings From Discontinued Operations | - | - | -70 | - | - | - | Upgrade |
Net Income to Company | 1,167 | 585 | -2,170 | -1,873 | 2,868 | 825 | Upgrade |
Minority Interest in Earnings | -36 | 3 | 359 | 191 | -358 | -18 | Upgrade |
Net Income | 1,131 | 588 | -1,811 | -1,682 | 2,510 | 807 | Upgrade |
Net Income to Common | 1,131 | 588 | -1,811 | -1,682 | 2,510 | 807 | Upgrade |
Net Income Growth | 1785.00% | - | - | - | 211.03% | - | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.64% | 0.07% | 0.01% | 1.97% | -0.01% | 0.07% | Upgrade |
EPS (Basic) | 67.75 | 34.98 | -107.83 | -100.16 | 152.40 | 49.00 | Upgrade |
EPS (Diluted) | 67.75 | 34.98 | -107.85 | -100.20 | 152.40 | 49.00 | Upgrade |
EPS Growth | 1805.77% | - | - | - | 211.04% | - | Upgrade |
Free Cash Flow | 585 | 817 | 511 | -158 | -5 | 757 | Upgrade |
Free Cash Flow Per Share | 35.04 | 48.61 | 30.43 | -9.41 | -0.30 | 45.96 | Upgrade |
Dividend Per Share | 8.000 | 8.000 | 4.500 | 4.500 | 4.500 | 4.500 | Upgrade |
Dividend Growth | 77.78% | 77.78% | - | - | - | 12.50% | Upgrade |
Gross Margin | 88.65% | 89.31% | 90.58% | 82.12% | 84.06% | 81.32% | Upgrade |
Operating Margin | 36.93% | 23.43% | 20.35% | -2.10% | 1.35% | 21.32% | Upgrade |
Profit Margin | 34.98% | 18.54% | -62.26% | -49.79% | 84.60% | 30.02% | Upgrade |
Free Cash Flow Margin | 18.09% | 25.77% | 17.57% | -4.68% | -0.17% | 28.16% | Upgrade |
EBITDA | 1,460 | 980 | 786 | 70 | 201 | 769 | Upgrade |
EBITDA Margin | 45.16% | 30.90% | 27.02% | 2.07% | 6.78% | 28.61% | Upgrade |
D&A For EBITDA | 266 | 237 | 194 | 141 | 161 | 196 | Upgrade |
EBIT | 1,194 | 743 | 592 | -71 | 40 | 573 | Upgrade |
EBIT Margin | 36.93% | 23.43% | 20.35% | -2.10% | 1.35% | 21.32% | Upgrade |
Effective Tax Rate | 11.66% | 23.53% | - | - | 27.98% | 19.43% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.