Abalance Corporation (TYO:3856)
Japan · Delayed Price · Currency is JPY 587.00
-8.00 (-1.34%)
At close: Feb 13, 2026
Abalance Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 96,556 | 208,972 | 215,284 | 92,122 | 26,901 | |
Revenue Growth (YoY) | -53.80% | -2.93% | 133.69% | 242.45% | 302.83% |
Cost of Revenue | 80,320 | 164,398 | 185,663 | 82,508 | 22,112 |
Gross Profit | 16,236 | 44,574 | 29,621 | 9,614 | 4,789 |
Selling, General & Admin | 8,693 | 18,422 | 11,580 | 3,421 | 2,101 |
Research & Development | 64 | 289 | 70 | 74 | - |
Amortization of Goodwill & Intangibles | 1,512 | 401 | 375 | 147 | 12 |
Other Operating Expenses | 849.33 | 1,811 | 4,109 | 4,007 | 1,268 |
Operating Expenses | 11,419 | 21,306 | 16,816 | 8,033 | 3,427 |
Operating Income | 4,817 | 23,268 | 12,805 | 1,581 | 1,362 |
Interest Expense | -1,580 | -2,051 | -1,473 | -741 | -318 |
Interest & Investment Income | 380 | 960 | 386 | 111 | 3 |
Earnings From Equity Investments | 133.33 | 94 | 439 | 26 | 19 |
Currency Exchange Gain (Loss) | 902.67 | 2,696 | 1,701 | 406 | 133 |
Other Non Operating Income (Expenses) | 328 | -74 | 178 | 34 | 70 |
EBT Excluding Unusual Items | 4,981 | 24,893 | 14,036 | 1,417 | 1,269 |
Gain (Loss) on Sale of Investments | 141.33 | 8 | 4 | - | -16 |
Gain (Loss) on Sale of Assets | -4 | - | - | - | - |
Asset Writedown | -360 | -452 | -334 | -1 | - |
Other Unusual Items | -130.67 | -171 | 283 | 751 | 1 |
Pretax Income | 4,628 | 24,278 | 13,989 | 2,167 | 1,254 |
Income Tax Expense | 650.67 | 4,075 | 2,062 | 610 | 323 |
Earnings From Continuing Operations | 3,977 | 20,203 | 11,927 | 1,557 | 931 |
Minority Interest in Earnings | -2,709 | -10,673 | -6,962 | -751 | -394 |
Net Income | 1,268 | 9,530 | 4,965 | 806 | 537 |
Net Income to Common | 1,268 | 9,530 | 4,965 | 806 | 537 |
Net Income Growth | -86.69% | 91.94% | 516.00% | 50.09% | 154.50% |
Shares Outstanding (Basic) | 18 | 17 | 17 | 16 | 16 |
Shares Outstanding (Diluted) | 18 | 18 | 17 | 16 | 16 |
Shares Change (YoY) | 1.56% | 2.46% | 3.91% | 3.17% | 2.94% |
EPS (Basic) | 71.26 | 547.80 | 293.31 | 49.06 | 34.17 |
EPS (Diluted) | 71.26 | 543.99 | 293.31 | 49.06 | 33.70 |
EPS Growth | -86.90% | 85.47% | 497.85% | 45.57% | 147.50% |
Free Cash Flow | -19,133 | 35,101 | 6,126 | -12,485 | -3,340 |
Free Cash Flow Per Share | -1075.29 | 2003.53 | 358.26 | -758.70 | -209.40 |
Dividend Per Share | 4.000 | 8.000 | 8.000 | 5.667 | 5.667 |
Dividend Growth | -50.00% | - | 41.18% | - | - |
Gross Margin | 16.81% | 21.33% | 13.76% | 10.44% | 17.80% |
Operating Margin | 4.99% | 11.13% | 5.95% | 1.72% | 5.06% |
Profit Margin | 1.31% | 4.56% | 2.31% | 0.88% | 2.00% |
Free Cash Flow Margin | -19.82% | 16.80% | 2.85% | -13.55% | -12.42% |
EBITDA | 13,297 | 28,346 | 15,097 | 3,185 | 2,082 |
EBITDA Margin | 13.77% | 13.56% | 7.01% | 3.46% | 7.74% |
D&A For EBITDA | 8,480 | 5,078 | 2,292 | 1,604 | 720 |
EBIT | 4,817 | 23,268 | 12,805 | 1,581 | 1,362 |
EBIT Margin | 4.99% | 11.13% | 5.95% | 1.72% | 5.06% |
Effective Tax Rate | 14.06% | 16.79% | 14.74% | 28.15% | 25.76% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.