Abalance Corporation (TYO:3856)
644.00
-87.00 (-11.90%)
Jul 4, 2025, 3:30 PM JST
Abalance Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
96,556 | 208,972 | 215,284 | 92,122 | 26,901 | Upgrade
| |
Revenue Growth (YoY) | -53.80% | -2.93% | 133.69% | 242.45% | 302.83% | Upgrade
|
Cost of Revenue | 80,320 | 164,398 | 185,663 | 82,508 | 22,112 | Upgrade
|
Gross Profit | 16,236 | 44,574 | 29,621 | 9,614 | 4,789 | Upgrade
|
Selling, General & Admin | 8,689 | 18,422 | 11,580 | 3,421 | 2,101 | Upgrade
|
Research & Development | 64 | 289 | 70 | 74 | - | Upgrade
|
Other Operating Expenses | 849.33 | 1,811 | 4,109 | 4,007 | 1,268 | Upgrade
|
Operating Expenses | 11,415 | 21,306 | 16,816 | 8,033 | 3,427 | Upgrade
|
Operating Income | 4,821 | 23,268 | 12,805 | 1,581 | 1,362 | Upgrade
|
Interest Expense | -1,580 | -2,051 | -1,473 | -741 | -318 | Upgrade
|
Interest & Investment Income | 380 | 960 | 386 | 111 | 3 | Upgrade
|
Earnings From Equity Investments | 133.33 | 94 | 439 | 26 | 19 | Upgrade
|
Currency Exchange Gain (Loss) | 902.67 | 2,696 | 1,701 | 406 | 133 | Upgrade
|
Other Non Operating Income (Expenses) | 321.33 | -74 | 178 | 34 | 70 | Upgrade
|
EBT Excluding Unusual Items | 4,979 | 24,893 | 14,036 | 1,417 | 1,269 | Upgrade
|
Gain (Loss) on Sale of Investments | 141.33 | 8 | 4 | - | -16 | Upgrade
|
Gain (Loss) on Sale of Assets | -4 | - | - | - | - | Upgrade
|
Asset Writedown | -360 | -452 | -334 | -1 | - | Upgrade
|
Other Unusual Items | -128 | -171 | 283 | 751 | 1 | Upgrade
|
Pretax Income | 4,628 | 24,278 | 13,989 | 2,167 | 1,254 | Upgrade
|
Income Tax Expense | 650.67 | 4,075 | 2,062 | 610 | 323 | Upgrade
|
Earnings From Continuing Operations | 3,977 | 20,203 | 11,927 | 1,557 | 931 | Upgrade
|
Minority Interest in Earnings | -2,709 | -10,673 | -6,962 | -751 | -394 | Upgrade
|
Net Income | 1,268 | 9,530 | 4,965 | 806 | 537 | Upgrade
|
Net Income to Common | 1,268 | 9,530 | 4,965 | 806 | 537 | Upgrade
|
Net Income Growth | -86.69% | 91.94% | 516.00% | 50.09% | 154.50% | Upgrade
|
Shares Outstanding (Basic) | 18 | 17 | 17 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 18 | 18 | 17 | 16 | 16 | Upgrade
|
Shares Change (YoY) | 1.56% | 2.46% | 3.91% | 3.17% | 2.94% | Upgrade
|
EPS (Basic) | 71.26 | 547.80 | 293.31 | 49.06 | 34.17 | Upgrade
|
EPS (Diluted) | 71.26 | 543.99 | 293.31 | 49.06 | 33.70 | Upgrade
|
EPS Growth | -86.90% | 85.47% | 497.85% | 45.57% | 147.50% | Upgrade
|
Free Cash Flow | -19,133 | 35,101 | 6,126 | -12,485 | -3,340 | Upgrade
|
Free Cash Flow Per Share | -1075.29 | 2003.53 | 358.26 | -758.70 | -209.40 | Upgrade
|
Dividend Per Share | 4.000 | 8.000 | 8.000 | 5.667 | 5.667 | Upgrade
|
Dividend Growth | -50.00% | - | 41.18% | - | - | Upgrade
|
Gross Margin | 16.81% | 21.33% | 13.76% | 10.44% | 17.80% | Upgrade
|
Operating Margin | 4.99% | 11.13% | 5.95% | 1.72% | 5.06% | Upgrade
|
Profit Margin | 1.31% | 4.56% | 2.31% | 0.88% | 2.00% | Upgrade
|
Free Cash Flow Margin | -19.82% | 16.80% | 2.85% | -13.55% | -12.42% | Upgrade
|
EBITDA | 13,301 | 28,346 | 15,097 | 3,185 | 2,082 | Upgrade
|
EBITDA Margin | 13.78% | 13.56% | 7.01% | 3.46% | 7.74% | Upgrade
|
D&A For EBITDA | 8,480 | 5,078 | 2,292 | 1,604 | 720 | Upgrade
|
EBIT | 4,821 | 23,268 | 12,805 | 1,581 | 1,362 | Upgrade
|
EBIT Margin | 4.99% | 11.13% | 5.95% | 1.72% | 5.06% | Upgrade
|
Effective Tax Rate | 14.06% | 16.79% | 14.74% | 28.15% | 25.76% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.