LAC Co., Ltd. (TYO:3857)
1,156.00
-1.00 (-0.09%)
Inactive · Last trade price
on Feb 21, 2025
LAC Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 55,189 | 49,477 | 44,018 | 42,660 | 43,693 | 40,466 | Upgrade
|
Revenue Growth (YoY) | 14.64% | 12.40% | 3.18% | -2.36% | 7.97% | 4.51% | Upgrade
|
Cost of Revenue | 44,032 | 39,390 | 34,408 | 33,204 | 34,116 | 31,523 | Upgrade
|
Gross Profit | 11,157 | 10,087 | 9,610 | 9,456 | 9,577 | 8,943 | Upgrade
|
Selling, General & Admin | 8,734 | 7,840 | 7,763 | 7,788 | 7,388 | 7,104 | Upgrade
|
Operating Expenses | 8,806 | 7,912 | 7,835 | 7,860 | 7,460 | 7,176 | Upgrade
|
Operating Income | 2,351 | 2,175 | 1,775 | 1,596 | 2,117 | 1,767 | Upgrade
|
Interest Expense | - | -1 | -5 | -11 | -20 | -11 | Upgrade
|
Interest & Investment Income | 15 | 5 | 10 | 39 | 44 | 42 | Upgrade
|
Earnings From Equity Investments | 134 | -2 | 44 | 123 | 22 | 78 | Upgrade
|
Currency Exchange Gain (Loss) | -12 | -26 | -22 | -12 | -14 | -13 | Upgrade
|
Other Non Operating Income (Expenses) | 12 | 1 | 10 | 34 | 93 | 5 | Upgrade
|
EBT Excluding Unusual Items | 2,500 | 2,152 | 1,812 | 1,769 | 2,242 | 1,868 | Upgrade
|
Gain (Loss) on Sale of Investments | 3 | 3 | -32 | 288 | 183 | -214 | Upgrade
|
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - | Upgrade
|
Asset Writedown | -152 | -152 | -68 | -36 | -1,351 | -9 | Upgrade
|
Other Unusual Items | -1 | -1 | -1,855 | -1 | -73 | -15 | Upgrade
|
Pretax Income | 2,351 | 2,003 | -143 | 2,020 | 1,001 | 1,630 | Upgrade
|
Income Tax Expense | 650 | 624 | 4 | 619 | 697 | 540 | Upgrade
|
Earnings From Continuing Operations | 1,701 | 1,379 | -147 | 1,401 | 304 | 1,090 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | - | 1 | Upgrade
|
Net Income | 1,701 | 1,379 | -147 | 1,401 | 304 | 1,091 | Upgrade
|
Net Income to Common | 1,701 | 1,379 | -147 | 1,401 | 304 | 1,091 | Upgrade
|
Net Income Growth | 33.31% | - | - | 360.86% | -72.14% | -29.48% | Upgrade
|
Shares Outstanding (Basic) | 30 | 30 | 30 | 26 | 26 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 30 | 30 | 30 | 26 | 26 | 26 | Upgrade
|
Shares Change (YoY) | 0.01% | 0.00% | 15.42% | 2.28% | 0.00% | 0.00% | Upgrade
|
EPS (Basic) | 56.37 | 45.70 | -4.87 | 53.59 | 11.89 | 42.69 | Upgrade
|
EPS (Diluted) | 56.37 | 45.70 | -4.87 | 53.59 | 11.89 | 42.69 | Upgrade
|
EPS Growth | 33.29% | - | - | 350.58% | -72.14% | -29.48% | Upgrade
|
Free Cash Flow | - | 1,992 | -125 | 2,360 | 1,516 | 1,878 | Upgrade
|
Free Cash Flow Per Share | - | 66.02 | -4.14 | 90.28 | 59.31 | 73.48 | Upgrade
|
Dividend Per Share | 26.000 | 26.000 | 26.000 | 24.000 | 24.000 | 24.000 | Upgrade
|
Dividend Growth | 0% | 0% | 8.33% | 0% | 0% | 9.09% | Upgrade
|
Gross Margin | 20.22% | 20.39% | 21.83% | 22.17% | 21.92% | 22.10% | Upgrade
|
Operating Margin | 4.26% | 4.40% | 4.03% | 3.74% | 4.85% | 4.37% | Upgrade
|
Profit Margin | 3.08% | 2.79% | -0.33% | 3.28% | 0.70% | 2.70% | Upgrade
|
Free Cash Flow Margin | - | 4.03% | -0.28% | 5.53% | 3.47% | 4.64% | Upgrade
|
EBITDA | 3,525 | 3,270 | 2,765 | 2,618 | 3,049 | 2,632 | Upgrade
|
EBITDA Margin | 6.39% | 6.61% | 6.28% | 6.14% | 6.98% | 6.50% | Upgrade
|
D&A For EBITDA | 1,174 | 1,095 | 990 | 1,022 | 932 | 865 | Upgrade
|
EBIT | 2,351 | 2,175 | 1,775 | 1,596 | 2,117 | 1,767 | Upgrade
|
EBIT Margin | 4.26% | 4.40% | 4.03% | 3.74% | 4.85% | 4.37% | Upgrade
|
Effective Tax Rate | 27.65% | 31.15% | - | 30.64% | 69.63% | 33.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.