Ubiquitous AI Corporation (TYO:3858)
Japan flag Japan · Delayed Price · Currency is JPY
384.00
-11.00 (-2.78%)
Jun 6, 2025, 3:30 PM JST

Ubiquitous AI Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
129128-10820-308
Upgrade
Depreciation & Amortization
122934235235
Upgrade
Loss (Gain) From Sale of Assets
----106
Upgrade
Loss (Gain) From Sale of Investments
15-4130--
Upgrade
Other Operating Activities
-15-52-17-9-44
Upgrade
Change in Accounts Receivable
15-109162464
Upgrade
Change in Inventory
2-12-25-5
Upgrade
Change in Accounts Payable
874126-19
Upgrade
Change in Other Net Operating Assets
-136107-60140-53
Upgrade
Operating Cash Flow
140188-87221-24
Upgrade
Operating Cash Flow Growth
-25.53%----
Upgrade
Capital Expenditures
-4-4-60-22-14
Upgrade
Sale of Property, Plant & Equipment
1----
Upgrade
Cash Acquisitions
--281---
Upgrade
Sale (Purchase) of Intangibles
-34-17-18-2-36
Upgrade
Investment in Securities
65161-10-24-30
Upgrade
Other Investing Activities
-875-16-101-
Upgrade
Investing Cash Flow
2011-104-149-80
Upgrade
Short-Term Debt Repaid
-161-175---
Upgrade
Long-Term Debt Repaid
-59-143---
Upgrade
Total Debt Repaid
-220-318---
Upgrade
Net Debt Issued (Repaid)
-220-318---
Upgrade
Financing Cash Flow
-220-318---
Upgrade
Foreign Exchange Rate Adjustments
-514-
Upgrade
Miscellaneous Cash Flow Adjustments
-1---2
Upgrade
Net Cash Flow
-60-113-19076-106
Upgrade
Free Cash Flow
136184-147199-38
Upgrade
Free Cash Flow Growth
-26.09%----
Upgrade
Free Cash Flow Margin
3.29%5.29%-7.58%9.67%-1.99%
Upgrade
Free Cash Flow Per Share
13.0017.59-14.0519.03-3.63
Upgrade
Cash Interest Paid
24---
Upgrade
Cash Income Tax Paid
1653171044
Upgrade
Levered Free Cash Flow
11130.88-157.5272.7515.25
Upgrade
Unlevered Free Cash Flow
111.6333.38-157.5272.7515.25
Upgrade
Change in Net Working Capital
388369-21341
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.