Ubiquitous AI Corporation (TYO:3858)
Japan flag Japan · Delayed Price · Currency is JPY
384.00
-11.00 (-2.78%)
Jun 6, 2025, 3:30 PM JST

Ubiquitous AI Statistics

Total Valuation

Ubiquitous AI has a market cap or net worth of JPY 4.02 billion. The enterprise value is 2.73 billion.

Market Cap 4.02B
Enterprise Value 2.73B

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date May 15, 2025
Ex-Dividend Date n/a

Share Statistics

Ubiquitous AI has 10.46 million shares outstanding.

Current Share Class 10.46M
Shares Outstanding 10.46M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 8.45%
Owned by Institutions (%) 10.17%
Float 9.37M

Valuation Ratios

The trailing PE ratio is 41.40.

PE Ratio 41.40
Forward PE n/a
PS Ratio 0.97
PB Ratio 1.67
P/TBV Ratio 2.02
P/FCF Ratio 29.53
P/OCF Ratio 28.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.04, with an EV/FCF ratio of 20.10.

EV / Earnings 28.19
EV / Sales 0.66
EV / EBITDA 12.04
EV / EBIT 26.04
EV / FCF 20.10

Financial Position

The company has a current ratio of 3.44, with a Debt / Equity ratio of 0.03.

Current Ratio 3.44
Quick Ratio 3.26
Debt / Equity 0.03
Debt / EBITDA 0.28
Debt / FCF 0.47
Interest Coverage 105.00

Financial Efficiency

Return on equity (ROE) is 4.10% and return on invested capital (ROIC) is 2.58%.

Return on Equity (ROE) 4.10%
Return on Assets (ROA) 1.83%
Return on Invested Capital (ROIC) 2.58%
Return on Capital Employed (ROCE) 3.85%
Revenue Per Employee 21.33M
Profits Per Employee 500,000
Employee Count 194
Asset Turnover 1.15
Inventory Turnover 126.74

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -20.82% in the last 52 weeks. The beta is 0.51, so Ubiquitous AI's price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change -20.82%
50-Day Moving Average 372.82
200-Day Moving Average 387.83
Relative Strength Index (RSI) 46.82
Average Volume (20 Days) 97,455

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ubiquitous AI had revenue of JPY 4.14 billion and earned 97.00 million in profits. Earnings per share was 9.27.

Revenue 4.14B
Gross Profit 1.73B
Operating Income 105.00M
Pretax Income 129.00M
Net Income 97.00M
EBITDA 227.00M
EBIT 105.00M
Earnings Per Share (EPS) 9.27
Full Income Statement

Balance Sheet

The company has 1.35 billion in cash and 64.00 million in debt, giving a net cash position of 1.28 billion or 122.58 per share.

Cash & Cash Equivalents 1.35B
Total Debt 64.00M
Net Cash 1.28B
Net Cash Per Share 122.58
Equity (Book Value) 2.40B
Book Value Per Share 229.57
Working Capital 1.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 140.00 million and capital expenditures -4.00 million, giving a free cash flow of 136.00 million.

Operating Cash Flow 140.00M
Capital Expenditures -4.00M
Free Cash Flow 136.00M
FCF Per Share 13.00
Full Cash Flow Statement

Margins

Gross margin is 41.81%, with operating and profit margins of 2.54% and 2.34%.

Gross Margin 41.81%
Operating Margin 2.54%
Pretax Margin 3.12%
Profit Margin 2.34%
EBITDA Margin 5.49%
EBIT Margin 2.54%
FCF Margin 3.29%

Dividends & Yields

Ubiquitous AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 2.42%
FCF Yield 3.39%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

Ubiquitous AI has an Altman Z-Score of 4.24.

Altman Z-Score 4.24
Piotroski F-Score n/a