Nippon Paper Industries Co., Ltd. (TYO: 3863)
Japan
· Delayed Price · Currency is JPY 848.00
+8.00 (0.95%)
Dec 20, 2024, 3:45 PM JST
Nippon Paper Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,167,911 | 1,167,314 | 1,152,645 | 1,045,086 | 1,007,339 | 1,043,912 | Upgrade
|
| Revenue Growth (YoY) | -1.50% | 1.27% | 10.29% | 3.75% | -3.50% | -2.32% | Upgrade
|
| Cost of Revenue | 985,870 | 985,917 | 1,008,246 | 872,011 | 803,686 | 832,151 | Upgrade
|
| Gross Profit | 182,041 | 181,397 | 144,399 | 173,075 | 203,653 | 211,761 | Upgrade
|
| Selling, General & Admin | 163,445 | 160,005 | 167,271 | 157,124 | 180,961 | 173,728 | Upgrade
|
| Operating Expenses | 167,570 | 164,130 | 171,254 | 160,984 | 184,419 | 176,711 | Upgrade
|
| Operating Income | 14,471 | 17,267 | -26,855 | 12,091 | 19,234 | 35,050 | Upgrade
|
| Interest Expense | -9,752 | -10,246 | -7,750 | -7,352 | -7,374 | -6,345 | Upgrade
|
| Interest & Investment Income | 2,665 | 2,301 | 2,357 | 1,891 | 2,012 | 2,186 | Upgrade
|
| Earnings From Equity Investments | 8,717 | 5,494 | 7,434 | 8,618 | 4,728 | 4,230 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,823 | 2,700 | 1,851 | - | -3,513 | -1,768 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,716 | -2,967 | -1,568 | -759 | -2,813 | -2,830 | Upgrade
|
| EBT Excluding Unusual Items | 10,562 | 14,549 | -24,531 | 14,489 | 12,274 | 30,523 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,039 | 5,222 | 13,719 | 6,640 | 14,547 | -43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26,900 | 26,637 | 2,440 | - | - | 790 | Upgrade
|
| Asset Writedown | -8,010 | -1,843 | -7,370 | -4,378 | -12,890 | -5,904 | Upgrade
|
| Other Unusual Items | -17,265 | -13,370 | -25,624 | -8,956 | -3,276 | -3,719 | Upgrade
|
| Pretax Income | 24,226 | 31,195 | -41,366 | 7,795 | 10,655 | 21,647 | Upgrade
|
| Income Tax Expense | 1,269 | 4,162 | 7,282 | 4,545 | 4,505 | 4,530 | Upgrade
|
| Earnings From Continuing Operations | 22,957 | 27,033 | -48,648 | 3,250 | 6,150 | 17,117 | Upgrade
|
| Minority Interest in Earnings | -3,193 | -4,286 | -1,758 | -1,260 | -2,954 | -2,905 | Upgrade
|
| Net Income | 19,764 | 22,747 | -50,406 | 1,990 | 3,196 | 14,212 | Upgrade
|
| Net Income to Common | 19,764 | 22,747 | -50,406 | 1,990 | 3,196 | 14,212 | Upgrade
|
| Net Income Growth | - | - | - | -37.73% | -77.51% | - | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 115 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.11% | 0.01% | 0.02% | -0.13% | -0.06% | Upgrade
|
| EPS (Basic) | 171.25 | 197.09 | -436.27 | 17.23 | 27.67 | 122.88 | Upgrade
|
| EPS (Diluted) | 171.25 | 197.09 | -436.27 | 17.23 | 27.67 | 122.88 | Upgrade
|
| EPS Growth | - | - | - | -37.74% | -77.48% | - | Upgrade
|
| Free Cash Flow | 15,626 | 28,619 | -23,534 | 12,695 | 22,722 | -640 | Upgrade
|
| Free Cash Flow Per Share | 135.40 | 247.97 | -203.69 | 109.89 | 196.71 | -5.53 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | 40.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | - | 0% | 0% | 33.33% | Upgrade
|
| Gross Margin | 15.59% | 15.54% | 12.53% | 16.56% | 20.22% | 20.29% | Upgrade
|
| Operating Margin | 1.24% | 1.48% | -2.33% | 1.16% | 1.91% | 3.36% | Upgrade
|
| Profit Margin | 1.69% | 1.95% | -4.37% | 0.19% | 0.32% | 1.36% | Upgrade
|
| Free Cash Flow Margin | 1.34% | 2.45% | -2.04% | 1.21% | 2.26% | -0.06% | Upgrade
|
| EBITDA | 80,641 | 82,526 | 40,473 | 79,656 | 84,929 | 95,595 | Upgrade
|
| EBITDA Margin | 6.90% | 7.07% | 3.51% | 7.62% | 8.43% | 9.16% | Upgrade
|
| D&A For EBITDA | 66,170 | 65,259 | 67,328 | 67,565 | 65,695 | 60,545 | Upgrade
|
| EBIT | 14,471 | 17,267 | -26,855 | 12,091 | 19,234 | 35,050 | Upgrade
|
| EBIT Margin | 1.24% | 1.48% | -2.33% | 1.16% | 1.91% | 3.36% | Upgrade
|
| Effective Tax Rate | 5.24% | 13.34% | - | 58.31% | 42.28% | 20.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.