Nippon Paper Industries Co., Ltd. (TYO:3863)
Japan · Delayed Price · Currency is JPY 1,221.00
-4.00 (-0.33%)
Nov 10, 2026, 3:30 PM JST
Nippon Paper Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,235,708 | 1,192,606 | 1,182,431 | 1,167,314 | 1,152,645 | 1,045,086 | |
Revenue Growth | 4.09% | 0.86% | 1.29% | 1.27% | 10.29% | 3.75% |
Cost of Revenue | 1,039,853 | 993,594 | 991,368 | 985,917 | 1,008,246 | 872,011 |
Gross Profit | 195,855 | 199,012 | 191,063 | 181,397 | 144,399 | 173,075 |
Selling, General & Admin | 178,937 | 169,888 | 167,023 | 160,005 | 167,271 | 157,124 |
Operating Expenses | 178,937 | 173,806 | 171,356 | 164,130 | 171,254 | 160,984 |
Operating Income | 16,918 | 25,206 | 19,707 | 17,267 | -26,855 | 12,091 |
Interest Expense | -12,579 | -11,217 | -9,154 | -10,246 | -7,750 | -7,352 |
Interest & Investment Income | 3,997 | 3,544 | 3,157 | 2,301 | 2,357 | 1,891 |
Earnings From Equity Investments | 8,612 | 7,387 | 9,255 | 5,494 | 7,434 | 8,618 |
Currency Exchange Gain (Loss) | 1,811 | 1,811 | -3,697 | 2,700 | 1,851 | - |
Other Non Operating Income (Expenses) | -3,574 | -3,633 | -3,764 | -2,967 | -1,568 | -759 |
EBT Excluding Unusual Items | 15,185 | 23,098 | 15,504 | 14,549 | -24,531 | 14,489 |
Gain (Loss) on Sale of Investments | 41,649 | 5,262 | 5,013 | 5,222 | 13,719 | 6,640 |
Gain (Loss) on Sale of Assets | - | - | 5,220 | 26,637 | 2,440 | - |
Asset Writedown | -5,622 | -4,326 | -15,126 | -1,843 | -7,370 | -4,378 |
Other Unusual Items | -15,956 | 426 | 2,076 | -13,370 | -25,624 | -8,956 |
Pretax Income | 29,913 | 24,460 | 12,687 | 31,195 | -41,366 | 7,795 |
Income Tax Expense | 12,115 | 10,660 | 5,533 | 4,162 | 7,282 | 4,545 |
Earnings From Continuing Operations | 17,798 | 13,800 | 7,154 | 27,033 | -48,648 | 3,250 |
Minority Interest in Earnings | -1,543 | -2,057 | -2,615 | -4,286 | -1,758 | -1,260 |
Net Income | 16,255 | 11,743 | 4,539 | 22,747 | -50,406 | 1,990 |
Net Income to Common | 16,255 | 11,743 | 4,539 | 22,747 | -50,406 | 1,990 |
Net Income Growth | -7.88% | 158.71% | -80.05% | - | - | -37.73% |
Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 116 | 116 |
Shares Outstanding (Diluted) | 115 | 115 | 115 | 115 | 116 | 116 |
Shares Change | -0.05% | 0.05% | 0.00% | -0.11% | 0.01% | 0.01% |
EPS (Basic) | 140.86 | 101.69 | 39.33 | 197.09 | -436.27 | 17.23 |
EPS (Diluted) | 140.86 | 101.69 | 39.33 | 197.09 | -436.27 | 17.23 |
EPS Growth | -7.84% | 158.59% | -80.05% | - | - | -37.74% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 20,699 | 21,718 | 28,619 | -23,534 | 12,695 |
Free Cash Flow Per Share | - | 179.25 | 188.17 | 247.97 | -203.69 | 109.89 |
Dividend Per Share | 15.000 | 15.000 | 10.000 | 10.000 | - | 40.000 |
Dividend Growth | 0% | 50.00% | 0% | - | - | 0% |
Gross Margin | 15.85% | 16.69% | 16.16% | 15.54% | 12.53% | 16.56% |
Operating Margin | 1.37% | 2.11% | 1.67% | 1.48% | -2.33% | 1.16% |
Profit Margin | 1.31% | 0.98% | 0.38% | 1.95% | -4.37% | 0.19% |
Free Cash Flow Margin | - | 1.74% | 1.84% | 2.45% | -2.04% | 1.21% |
EBITDA | 77,841 | 88,419 | 87,501 | 82,526 | 40,473 | 79,656 |
EBITDA Margin | 6.30% | 7.41% | 7.40% | 7.07% | 3.51% | 7.62% |
D&A For EBITDA | 60,923 | 63,213 | 67,794 | 65,259 | 67,328 | 67,565 |
EBIT | 16,918 | 25,206 | 19,707 | 17,267 | -26,855 | 12,091 |
EBIT Margin | 1.37% | 2.11% | 1.67% | 1.48% | -2.33% | 1.16% |
Effective Tax Rate | 40.50% | 43.58% | 43.61% | 13.34% | - | 58.31% |