Tomoegawa Corporation (TYO:3878)
Japan · Delayed Price · Currency is JPY 826.00
+19.00 (2.35%)
Feb 16, 2026, 3:30 PM JST
Tomoegawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 34,694 | 34,432 | 33,692 | 34,170 | 32,785 | 30,768 | |
Revenue Growth (YoY) | 0.02% | 2.20% | -1.40% | 4.22% | 6.56% | -0.73% |
Cost of Revenue | 26,468 | 26,447 | 26,324 | 26,637 | 26,027 | 25,781 |
Gross Profit | 8,226 | 7,985 | 7,368 | 7,533 | 6,758 | 4,987 |
Selling, General & Admin | 5,147 | 4,867 | 4,552 | 4,442 | 4,090 | 4,112 |
Research & Development | 1,550 | 1,550 | 1,377 | 931 | 582 | 771 |
Operating Expenses | 6,981 | 6,701 | 6,036 | 5,480 | 4,775 | 5,002 |
Operating Income | 1,245 | 1,284 | 1,332 | 2,053 | 1,983 | -15 |
Interest Expense | -261 | -229 | -206 | -195 | -168 | -234 |
Interest & Investment Income | 133 | 98 | 85 | 91 | 76 | 76 |
Earnings From Equity Investments | 244 | 317 | 311 | 176 | 459 | 246 |
Currency Exchange Gain (Loss) | -84 | -84 | 54 | -32 | 9 | 29 |
Other Non Operating Income (Expenses) | 246 | 178 | 66 | 57 | -50 | 44 |
EBT Excluding Unusual Items | 1,523 | 1,564 | 1,642 | 2,150 | 2,309 | 146 |
Gain (Loss) on Sale of Investments | - | 14 | 39 | 226 | 77 | 58 |
Gain (Loss) on Sale of Assets | 7 | 6 | 3 | 474 | 5 | 5 |
Asset Writedown | -249 | -188 | -317 | -475 | -53 | -260 |
Other Unusual Items | -21 | -2 | -4 | 1 | 198 | -577 |
Pretax Income | 1,260 | 1,394 | 1,363 | 2,376 | 2,536 | -628 |
Income Tax Expense | 421 | 351 | 412 | 531 | 632 | 218 |
Earnings From Continuing Operations | 839 | 1,043 | 951 | 1,845 | 1,904 | -846 |
Minority Interest in Earnings | -263 | -294 | -357 | -394 | -254 | -306 |
Net Income | 576 | 749 | 594 | 1,451 | 1,650 | -1,152 |
Preferred Dividends & Other Adjustments | - | - | - | 50 | - | - |
Net Income to Common | 576 | 749 | 594 | 1,401 | 1,650 | -1,152 |
Net Income Growth | -49.25% | 26.09% | -59.06% | -12.06% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -3.45% | -1.06% | - | 2.18% | 1.13% | -0.84% |
EPS (Basic) | 57.74 | 72.99 | 57.27 | 135.09 | 162.56 | -114.78 |
EPS (Diluted) | 57.74 | 72.99 | 57.27 | 135.09 | 162.56 | -114.78 |
EPS Growth | -47.44% | 27.45% | -57.60% | -16.90% | - | - |
Free Cash Flow | - | -494 | 2,580 | 125 | 2,445 | 2,890 |
Free Cash Flow Per Share | - | -48.14 | 248.77 | 12.05 | 240.89 | 287.94 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | - |
Gross Margin | 23.71% | 23.19% | 21.87% | 22.05% | 20.61% | 16.21% |
Operating Margin | 3.59% | 3.73% | 3.95% | 6.01% | 6.05% | -0.05% |
Profit Margin | 1.66% | 2.17% | 1.76% | 4.10% | 5.03% | -3.74% |
Free Cash Flow Margin | - | -1.44% | 7.66% | 0.37% | 7.46% | 9.39% |
EBITDA | 3,110 | 3,065 | 3,001 | 3,672 | 3,700 | 1,799 |
EBITDA Margin | 8.96% | 8.90% | 8.91% | 10.75% | 11.29% | 5.85% |
D&A For EBITDA | 1,865 | 1,781 | 1,669 | 1,619 | 1,717 | 1,814 |
EBIT | 1,245 | 1,284 | 1,332 | 2,053 | 1,983 | -15 |
EBIT Margin | 3.59% | 3.73% | 3.95% | 6.01% | 6.05% | -0.05% |
Effective Tax Rate | 33.41% | 25.18% | 30.23% | 22.35% | 24.92% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.