Tomoegawa Corporation (TYO:3878)
Japan
· Delayed Price · Currency is JPY 660.00
+7.00 (1.07%)
Apr 25, 2025, 12:40 PM JST
Tomoegawa Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,363 | 2,377 | 2,537 | -628 | 1,216 | Upgrade
|
| Depreciation & Amortization | - | 1,669 | 1,619 | 1,717 | 1,814 | 1,668 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 317 | 1 | 53 | 260 | 119 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -39 | -226 | -77 | -58 | -348 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -311 | -176 | -459 | - | - | Upgrade
|
| Other Operating Activities | - | -167 | -885 | -247 | -120 | -207 | Upgrade
|
| Change in Accounts Receivable | - | -211 | 603 | -144 | 754 | 748 | Upgrade
|
| Change in Inventory | - | 683 | -720 | -1,177 | 2,574 | -349 | Upgrade
|
| Change in Accounts Payable | - | 1,004 | -1,125 | 1,321 | -410 | -1,254 | Upgrade
|
| Change in Other Net Operating Assets | - | -123 | -458 | -160 | 27 | -1,668 | Upgrade
|
| Operating Cash Flow | - | 4,185 | 1,010 | 3,364 | 4,213 | -75 | Upgrade
|
| Operating Cash Flow Growth | - | 314.36% | -69.98% | -20.15% | - | - | Upgrade
|
| Capital Expenditures | - | -1,605 | -885 | -919 | -1,323 | -1,950 | Upgrade
|
| Sale of Property, Plant & Equipment | - | -123 | 571 | -10 | -1 | -335 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 673 | Upgrade
|
| Divestitures | - | - | - | 550 | - | - | Upgrade
|
| Investment in Securities | - | 112 | 322 | 14 | 121 | 471 | Upgrade
|
| Other Investing Activities | - | -125 | -62 | 148 | -102 | 92 | Upgrade
|
| Investing Cash Flow | - | -1,741 | -54 | -217 | -1,305 | -1,049 | Upgrade
|
| Short-Term Debt Issued | - | 1,595 | 1,465 | - | - | 1,407 | Upgrade
|
| Long-Term Debt Issued | - | 1,050 | 750 | 4,711 | 1,864 | 3,900 | Upgrade
|
| Total Debt Issued | - | 2,645 | 2,215 | 4,711 | 1,864 | 5,307 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -2,674 | -2,825 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,497 | -2,144 | -4,629 | -3,410 | -2,324 | Upgrade
|
| Total Debt Repaid | - | -2,497 | -2,144 | -7,303 | -6,235 | -2,324 | Upgrade
|
| Net Debt Issued (Repaid) | - | 148 | 71 | -2,592 | -4,371 | 2,983 | Upgrade
|
| Issuance of Common Stock | - | - | - | 223 | 2,177 | - | Upgrade
|
| Repurchase of Common Stock | - | -1,135 | -1,132 | - | - | - | Upgrade
|
| Dividends Paid | - | -204 | -253 | - | - | -254 | Upgrade
|
| Other Financing Activities | - | -454 | -252 | -282 | -229 | -564 | Upgrade
|
| Financing Cash Flow | - | -1,645 | -1,566 | -2,651 | -2,423 | 2,165 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 263 | 156 | 253 | 114 | -49 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | - | -2 | Upgrade
|
| Net Cash Flow | - | 1,062 | -454 | 748 | 599 | 990 | Upgrade
|
| Free Cash Flow | - | 2,580 | 125 | 2,445 | 2,890 | -2,025 | Upgrade
|
| Free Cash Flow Growth | - | 1964.00% | -94.89% | -15.40% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 7.66% | 0.37% | 7.46% | 9.39% | -6.53% | Upgrade
|
| Free Cash Flow Per Share | - | 248.77 | 12.05 | 240.89 | 287.94 | -200.07 | Upgrade
|
| Cash Interest Paid | - | 205 | 200 | 168 | 234 | 236 | Upgrade
|
| Cash Income Tax Paid | - | 274 | 1,001 | 246 | 204 | 207 | Upgrade
|
| Levered Free Cash Flow | - | 2,209 | 473.25 | 1,967 | 2,786 | -2,010 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,338 | 595.13 | 2,072 | 2,933 | -1,862 | Upgrade
|
| Change in Net Working Capital | 1,385 | -1,441 | 1,422 | -35 | -2,451 | 1,540 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.