Tomoegawa Corporation (TYO:3878)
Japan · Delayed Price · Currency is JPY 874.00
-10.00 (-1.13%)
Aug 27, 2026, 2:27 PM JST
Tomoegawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 37,133 | 35,552 | 34,432 | 33,692 | 34,170 | 32,785 | |
Revenue Growth | 7.74% | 3.25% | 2.20% | -1.40% | 4.22% | 6.56% |
Cost of Revenue | 28,203 | 27,160 | 26,447 | 26,324 | 26,637 | 26,027 |
Gross Profit | 8,930 | 8,392 | 7,985 | 7,368 | 7,533 | 6,758 |
Selling, General & Admin | 4,904 | 4,872 | 4,867 | 4,552 | 4,442 | 4,090 |
Research & Development | 1,845 | 1,845 | 1,550 | 1,377 | 931 | 582 |
Operating Expenses | 6,805 | 6,773 | 6,701 | 6,036 | 5,480 | 4,775 |
Operating Income | 2,125 | 1,619 | 1,284 | 1,332 | 2,053 | 1,983 |
Interest Expense | -289 | -278 | -229 | -206 | -195 | -168 |
Interest & Investment Income | 133 | 135 | 98 | 85 | 91 | 76 |
Earnings From Equity Investments | 147 | 182 | 317 | 311 | 176 | 459 |
Currency Exchange Gain (Loss) | 1 | 27 | -84 | 54 | -32 | 9 |
Other Non Operating Income (Expenses) | 174 | 168 | 178 | 66 | 57 | -50 |
EBT Excluding Unusual Items | 2,291 | 1,853 | 1,564 | 1,642 | 2,150 | 2,309 |
Gain (Loss) on Sale of Investments | 12 | 12 | 14 | 39 | 226 | 77 |
Gain (Loss) on Sale of Assets | 8 | 9 | 6 | 3 | 474 | 5 |
Asset Writedown | -423 | -393 | -188 | -317 | -475 | -53 |
Other Unusual Items | 68 | -3 | -2 | -4 | 1 | 198 |
Pretax Income | 1,956 | 1,478 | 1,394 | 1,363 | 2,376 | 2,536 |
Income Tax Expense | 426 | 291 | 351 | 412 | 531 | 632 |
Earnings From Continuing Operations | 1,530 | 1,187 | 1,043 | 951 | 1,845 | 1,904 |
Minority Interest in Earnings | -295 | -242 | -294 | -357 | -394 | -254 |
Net Income | 1,235 | 945 | 749 | 594 | 1,451 | 1,650 |
Preferred Dividends & Other Adjustments | - | - | - | - | 50 | - |
Net Income to Common | 1,235 | 945 | 749 | 594 | 1,401 | 1,650 |
Net Income Growth | 74.44% | 26.17% | 26.09% | -57.60% | -15.09% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -3.45% | -3.45% | -1.06% | - | 2.18% | 1.13% |
EPS (Basic) | 125.54 | 95.39 | 72.99 | 57.27 | 135.09 | 162.56 |
EPS (Diluted) | 125.54 | 95.39 | 72.99 | 57.27 | 135.09 | 162.56 |
EPS Growth | 80.66% | 30.68% | 27.45% | -57.60% | -16.90% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 83 | -494 | 2,580 | 125 | 2,445 |
Free Cash Flow Per Share | - | 8.38 | -48.14 | 248.77 | 12.05 | 240.89 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 24.05% | 23.61% | 23.19% | 21.87% | 22.05% | 20.61% |
Operating Margin | 5.72% | 4.55% | 3.73% | 3.95% | 6.01% | 6.05% |
Profit Margin | 3.33% | 2.66% | 2.17% | 1.76% | 4.10% | 5.03% |
Free Cash Flow Margin | - | 0.23% | -1.44% | 7.66% | 0.37% | 7.46% |
EBITDA | 4,090 | 3,547 | 3,065 | 3,001 | 3,672 | 3,700 |
EBITDA Margin | 11.01% | 9.98% | 8.90% | 8.91% | 10.75% | 11.29% |
D&A For EBITDA | 1,965 | 1,928 | 1,781 | 1,669 | 1,619 | 1,717 |
EBIT | 2,125 | 1,619 | 1,284 | 1,332 | 2,053 | 1,983 |
EBIT Margin | 5.72% | 4.55% | 3.73% | 3.95% | 6.01% | 6.05% |
Effective Tax Rate | 21.78% | 19.69% | 25.18% | 30.23% | 22.35% | 24.92% |