Tomoegawa Corporation (TYO:3878)
Japan flag Japan · Delayed Price · Currency is JPY
798.00
-1.00 (-0.13%)
Jan 23, 2026, 3:30 PM JST

Tomoegawa Statistics

Total Valuation

Tomoegawa has a market cap or net worth of JPY 7.83 billion. The enterprise value is 21.76 billion.

Market Cap7.83B
Enterprise Value 21.76B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Tomoegawa has 9.81 million shares outstanding. The number of shares has decreased by -2.82% in one year.

Current Share Class 9.81M
Shares Outstanding 9.81M
Shares Change (YoY) -2.82%
Shares Change (QoQ) -1.50%
Owned by Insiders (%) 1.36%
Owned by Institutions (%) 3.05%
Float 3.10M

Valuation Ratios

The trailing PE ratio is 14.31.

PE Ratio 14.31
Forward PE n/a
PS Ratio 0.23
PB Ratio 0.39
P/TBV Ratio 0.53
P/FCF Ratio 14.85
P/OCF Ratio 2.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.42, with an EV/FCF ratio of 41.29.

EV / Earnings 38.72
EV / Sales 0.63
EV / EBITDA 6.42
EV / EBIT 13.83
EV / FCF 41.29

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.71.

Current Ratio 1.18
Quick Ratio 0.59
Debt / Equity 0.71
Debt / EBITDA 4.59
Debt / FCF 27.26
Interest Coverage 5.25

Financial Efficiency

Return on equity (ROE) is 4.24% and return on invested capital (ROIC) is 2.94%.

Return on Equity (ROE) 4.24%
Return on Assets (ROA) 1.77%
Return on Invested Capital (ROIC) 2.94%
Return on Capital Employed (ROCE) 4.50%
Weighted Average Cost of Capital (WACC) 3.03%
Revenue Per Employee 26.19M
Profits Per Employee 428,354
Employee Count1,312
Asset Turnover 0.74
Inventory Turnover 2.70

Taxes

In the past 12 months, Tomoegawa has paid 466.00 million in taxes.

Income Tax 466.00M
Effective Tax Rate 35.76%

Stock Price Statistics

The stock price has increased by +13.35% in the last 52 weeks. The beta is 0.42, so Tomoegawa's price volatility has been lower than the market average.

Beta (5Y) 0.42
52-Week Price Change +13.35%
50-Day Moving Average 782.50
200-Day Moving Average 725.19
Relative Strength Index (RSI) 55.21
Average Volume (20 Days) 12,930

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tomoegawa had revenue of JPY 34.36 billion and earned 562.00 million in profits. Earnings per share was 55.76.

Revenue34.36B
Gross Profit 8.14B
Operating Income 1.32B
Pretax Income 1.30B
Net Income 562.00M
EBITDA 3.13B
EBIT 1.32B
Earnings Per Share (EPS) 55.76
Full Income Statement

Balance Sheet

The company has 4.90 billion in cash and 14.37 billion in debt, with a net cash position of -9.46 billion or -964.90 per share.

Cash & Cash Equivalents 4.90B
Total Debt 14.37B
Net Cash -9.46B
Net Cash Per Share -964.90
Equity (Book Value) 20.12B
Book Value Per Share 1,595.42
Working Capital 3.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.06 billion and capital expenditures -2.53 billion, giving a free cash flow of 527.00 million.

Operating Cash Flow 3.06B
Capital Expenditures -2.53B
Free Cash Flow 527.00M
FCF Per Share 53.74
Full Cash Flow Statement

Margins

Gross margin is 23.68%, with operating and profit margins of 3.83% and 1.64%.

Gross Margin 23.68%
Operating Margin 3.83%
Pretax Margin 3.79%
Profit Margin 1.64%
EBITDA Margin 9.11%
EBIT Margin 3.83%
FCF Margin 1.53%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 1.88%.

Dividend Per Share 15.00
Dividend Yield 1.88%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 27.05%
Buyback Yield 2.82%
Shareholder Yield 4.71%
Earnings Yield 7.18%
FCF Yield 6.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.2

Scores

Tomoegawa has an Altman Z-Score of 1.32 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.32
Piotroski F-Score 5