gumi Inc. (TYO:3903)
Japan · Delayed Price · Currency is JPY 331.00
+3.00 (0.91%)
At close: Mar 27, 2026
gumi Inc. Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 8,369 | 8,942 | 12,066 | 16,009 | 18,942 | 18,628 | |
Revenue Growth (YoY) | -22.54% | -25.89% | -24.63% | -15.48% | 1.69% | -6.05% |
Cost of Revenue | 5,574 | 6,852 | 13,623 | 12,576 | 17,044 | 13,633 |
Gross Profit | 2,795 | 2,090 | -1,557 | 3,433 | 1,898 | 4,995 |
Selling, General & Admin | 2,593 | 1,719 | 3,483 | 2,986 | 4,160 | 3,481 |
Operating Expenses | 2,593 | 1,719 | 3,547 | 2,986 | 4,160 | 3,481 |
Operating Income | 201.3 | 371 | -5,104 | 447 | -2,262 | 1,514 |
Interest Expense | -73.29 | -64 | -59 | -50 | -36 | -30 |
Interest & Investment Income | 58.73 | 59 | 75 | 42 | 19 | 204 |
Earnings From Equity Investments | 35.16 | -308 | 62 | 61 | -571 | 2,368 |
Currency Exchange Gain (Loss) | 165.15 | -16 | -77 | -97 | -249 | -93 |
Other Non Operating Income (Expenses) | -1,189 | -68 | -72 | -78 | 39 | 6 |
EBT Excluding Unusual Items | -801.98 | -26 | -5,175 | 325 | -3,060 | 3,969 |
Gain (Loss) on Sale of Investments | 607 | 642 | 2,094 | -90 | -343 | -634 |
Gain (Loss) on Sale of Assets | -350.3 | 106 | 66 | - | 22 | 977 |
Asset Writedown | 3,725 | 2,013 | -2,228 | -344 | -2,757 | -564 |
Other Unusual Items | -271.07 | -268 | -77 | 1 | -151 | -9 |
Pretax Income | 3,156 | 2,467 | -5,320 | -108 | -6,289 | 3,739 |
Income Tax Expense | 930.56 | 417 | 768 | -231 | 189 | 1,940 |
Earnings From Continuing Operations | 2,225 | 2,050 | -6,088 | 123 | -6,478 | 1,799 |
Minority Interest in Earnings | 179.2 | 13 | 154 | 322 | 205 | 36 |
Net Income | 2,405 | 2,063 | -5,934 | 445 | -6,273 | 1,835 |
Net Income to Common | 2,405 | 2,063 | -5,934 | 445 | -6,273 | 1,835 |
Net Income Growth | - | - | - | - | - | 4.44% |
Shares Outstanding (Basic) | 50 | 47 | 40 | 32 | 29 | 30 |
Shares Outstanding (Diluted) | 51 | 48 | 40 | 33 | 29 | 31 |
Shares Change (YoY) | 13.70% | 20.68% | 20.97% | 11.56% | -4.64% | 0.83% |
EPS (Basic) | 48.03 | 43.50 | -150.03 | 13.80 | -214.05 | 60.71 |
EPS (Diluted) | 47.04 | 43.23 | -150.03 | 13.05 | -214.05 | 59.73 |
EPS Growth | - | - | - | - | - | 3.59% |
Free Cash Flow | - | -897 | -5,204 | -252 | -2,503 | 2,793 |
Free Cash Flow Per Share | - | -18.79 | -131.57 | -7.71 | -85.41 | 90.88 |
Dividend Per Share | - | - | - | 5.000 | - | 5.000 |
Gross Margin | 33.39% | 23.37% | -12.90% | 21.44% | 10.02% | 26.81% |
Operating Margin | 2.40% | 4.15% | -42.30% | 2.79% | -11.94% | 8.13% |
Profit Margin | 28.73% | 23.07% | -49.18% | 2.78% | -33.12% | 9.85% |
Free Cash Flow Margin | - | -10.03% | -43.13% | -1.57% | -13.21% | 14.99% |
EBITDA | -800.95 | 430 | -3,630 | 770 | -1,405 | 2,421 |
EBITDA Margin | -9.57% | 4.81% | -30.08% | 4.81% | -7.42% | 13.00% |
D&A For EBITDA | -1,002 | 59 | 1,474 | 323 | 857 | 907 |
EBIT | 201.3 | 371 | -5,104 | 447 | -2,262 | 1,514 |
EBIT Margin | 2.40% | 4.15% | -42.30% | 2.79% | -11.94% | 8.13% |
Effective Tax Rate | 29.49% | 16.90% | - | - | - | 51.89% |
Advertising Expenses | - | 272 | 1,611 | 1,244 | 2,160 | 1,492 |
Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.