gumi Inc. (TYO:3903)
Japan
· Delayed Price · Currency is JPY 474.00
+11.00 (2.38%)
Apr 28, 2025, 3:30 PM JST
gumi Inc. Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 10,805 | 12,066 | 16,009 | 18,942 | 18,628 | 19,827 | Upgrade
|
| Revenue Growth (YoY) | -12.60% | -24.63% | -15.48% | 1.69% | -6.05% | -6.73% | Upgrade
|
| Cost of Revenue | 10,295 | 13,623 | 12,576 | 17,044 | 13,633 | 13,400 | Upgrade
|
| Gross Profit | 509.88 | -1,557 | 3,433 | 1,898 | 4,995 | 6,427 | Upgrade
|
| Selling, General & Admin | 2,221 | 3,483 | 2,986 | 4,160 | 3,481 | 4,202 | Upgrade
|
| Operating Expenses | 2,286 | 3,547 | 2,986 | 4,160 | 3,481 | 4,202 | Upgrade
|
| Operating Income | -1,776 | -5,104 | 447 | -2,262 | 1,514 | 2,225 | Upgrade
|
| Interest Expense | -62.06 | -59 | -50 | -36 | -30 | -24 | Upgrade
|
| Interest & Investment Income | 32.79 | 75 | 42 | 19 | 204 | 71 | Upgrade
|
| Earnings From Equity Investments | -164.02 | 62 | 61 | -571 | 2,368 | -193 | Upgrade
|
| Currency Exchange Gain (Loss) | -46.49 | -77 | -97 | -249 | -93 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,285 | -72 | -78 | 39 | 6 | 39 | Upgrade
|
| EBT Excluding Unusual Items | -730.22 | -5,175 | 325 | -3,060 | 3,969 | 2,111 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2,094 | -90 | -343 | -634 | -996 | Upgrade
|
| Gain (Loss) on Sale of Assets | 435.3 | 66 | - | 22 | 977 | 5 | Upgrade
|
| Asset Writedown | -2,780 | -2,228 | -344 | -2,757 | -564 | 9 | Upgrade
|
| Other Unusual Items | 9.07 | -77 | 1 | -151 | -9 | -180 | Upgrade
|
| Pretax Income | -3,343 | -5,320 | -108 | -6,289 | 3,739 | 949 | Upgrade
|
| Income Tax Expense | -5.32 | 768 | -231 | 189 | 1,940 | -523 | Upgrade
|
| Earnings From Continuing Operations | -3,337 | -6,088 | 123 | -6,478 | 1,799 | 1,472 | Upgrade
|
| Minority Interest in Earnings | 12.48 | 154 | 322 | 205 | 36 | 285 | Upgrade
|
| Net Income | -3,325 | -5,934 | 445 | -6,273 | 1,835 | 1,757 | Upgrade
|
| Net Income to Common | -3,325 | -5,934 | 445 | -6,273 | 1,835 | 1,757 | Upgrade
|
| Net Income Growth | - | - | - | - | 4.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 40 | 32 | 29 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 40 | 33 | 29 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | 14.06% | 20.97% | 11.56% | -4.64% | 0.83% | 2.52% | Upgrade
|
| EPS (Basic) | -73.94 | -150.03 | 13.80 | -214.05 | 60.71 | 58.31 | Upgrade
|
| EPS (Diluted) | -73.94 | -150.03 | 13.05 | -214.05 | 59.73 | 57.66 | Upgrade
|
| EPS Growth | - | - | - | - | 3.59% | - | Upgrade
|
| Free Cash Flow | - | -5,204 | -252 | -2,503 | 2,793 | 2,629 | Upgrade
|
| Free Cash Flow Per Share | - | -131.57 | -7.71 | -85.41 | 90.88 | 86.26 | Upgrade
|
| Dividend Per Share | - | - | 5.000 | - | 5.000 | 5.000 | Upgrade
|
| Gross Margin | 4.72% | -12.90% | 21.44% | 10.02% | 26.81% | 32.41% | Upgrade
|
| Operating Margin | -16.44% | -42.30% | 2.79% | -11.94% | 8.13% | 11.22% | Upgrade
|
| Profit Margin | -30.77% | -49.18% | 2.78% | -33.12% | 9.85% | 8.86% | Upgrade
|
| Free Cash Flow Margin | - | -43.13% | -1.57% | -13.21% | 14.99% | 13.26% | Upgrade
|
| EBITDA | -911.43 | -3,630 | 770 | -1,405 | 2,421 | 2,668 | Upgrade
|
| EBITDA Margin | -8.44% | -30.08% | 4.81% | -7.42% | 13.00% | 13.46% | Upgrade
|
| D&A For EBITDA | 864.48 | 1,474 | 323 | 857 | 907 | 443 | Upgrade
|
| EBIT | -1,776 | -5,104 | 447 | -2,262 | 1,514 | 2,225 | Upgrade
|
| EBIT Margin | -16.44% | -42.30% | 2.79% | -11.94% | 8.13% | 11.22% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 51.89% | - | Upgrade
|
| Advertising Expenses | - | 1,611 | 1,244 | 2,160 | 1,492 | 1,788 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.