KAYAC Inc. (TYO:3904)
Japan flag Japan · Delayed Price · Currency is JPY
431.00
0.00 (0.00%)
Sep 4, 2026, 3:30 PM JST

KAYAC Statistics

Total Valuation

KAYAC has a market cap or net worth of JPY 6.64 billion. The enterprise value is 3.66 billion.

Market Cap6.64B
Enterprise Value 3.66B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

KAYAC has 15.41 million shares outstanding. The number of shares has decreased by -2.59% in one year.

Current Share Class 15.41M
Shares Outstanding 15.41M
Shares Change (YoY) -2.59%
Shares Change (QoQ) n/a
Owned by Insiders (%) 57.80%
Owned by Institutions (%) 6.79%
Float 5.86M

Valuation Ratios

The trailing PE ratio is 12.55.

PE Ratio 12.55
Forward PE n/a
PS Ratio 0.31
PB Ratio 1.03
P/TBV Ratio 1.28
P/FCF Ratio 5.93
P/OCF Ratio 4.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.77, with an EV/FCF ratio of 3.27.

EV / Earnings 6.79
EV / Sales 0.17
EV / EBITDA 2.77
EV / EBIT 3.80
EV / FCF 3.27

Financial Position

The company has a current ratio of 1.82, with a Debt / Equity ratio of 0.42.

Current Ratio 1.82
Quick Ratio 1.72
Debt / Equity 0.42
Debt / EBITDA 1.73
Debt / FCF 2.39
Interest Coverage 39.67

Financial Efficiency

Return on equity (ROE) is 9.71% and return on invested capital (ROIC) is 19.94%.

Return on Equity (ROE) 9.71%
Return on Assets (ROA) 5.69%
Return on Invested Capital (ROIC) 19.94%
Return on Capital Employed (ROCE) 14.93%
Weighted Average Cost of Capital (WACC) 6.99%
Revenue Per Employee 34.75M
Profits Per Employee 872,168
Employee Count618
Asset Turnover 1.64
Inventory Turnover 99.39

Taxes

In the past 12 months, KAYAC has paid 485.00 million in taxes.

Income Tax 485.00M
Effective Tax Rate 44.05%

Stock Price Statistics

The stock price has decreased by -12.04% in the last 52 weeks. The beta is 0.96, so KAYAC's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change -12.04%
50-Day Moving Average 416.04
200-Day Moving Average 455.14
Relative Strength Index (RSI) 59.40
Average Volume (20 Days) 20,585

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KAYAC had revenue of JPY 21.48 billion and earned 539.00 million in profits. Earnings per share was 34.35.

Revenue21.48B
Gross Profit 11.34B
Operating Income 1.19B
Pretax Income 1.10B
Net Income 539.00M
EBITDA 1.55B
EBIT 1.19B
Earnings Per Share (EPS) 34.35
Full Income Statement

Balance Sheet

The company has 6.16 billion in cash and 2.67 billion in debt, with a net cash position of 3.49 billion or 226.24 per share.

Cash & Cash Equivalents 6.16B
Total Debt 2.67B
Net Cash 3.49B
Net Cash Per Share 226.24
Equity (Book Value) 6.44B
Book Value Per Share 385.05
Working Capital 4.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.58 billion and capital expenditures -457.00 million, giving a free cash flow of 1.12 billion.

Operating Cash Flow 1.58B
Capital Expenditures -457.00M
Depreciation & Amortization 358.00M
Net Borrowing -383.00M
Free Cash Flow 1.12B
FCF Per Share 72.62
Full Cash Flow Statement

Margins

Gross margin is 52.80%, with operating and profit margins of 5.54% and 2.51%.

Gross Margin 52.80%
Operating Margin 5.54%
Pretax Margin 5.13%
Profit Margin 2.51%
EBITDA Margin 7.21%
EBIT Margin 5.54%
FCF Margin 5.21%

Dividends & Yields

This stock pays an annual dividend of 3.90, which amounts to a dividend yield of 0.90%.

Dividend Per Share 3.90
Dividend Yield 0.90%
Dividend Growth (YoY) 99.23%
Years of Dividend Growth n/a
Payout Ratio 10.95%
Buyback Yield 2.59%
Shareholder Yield 3.49%
Earnings Yield 8.12%
FCF Yield 16.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 28, 2016
Split Type Forward
Split Ratio 2

Scores

KAYAC has an Altman Z-Score of 3.33 and a Piotroski F-Score of 6.

Altman Z-Score 3.33
Piotroski F-Score 6