Datasection Inc. (TYO:3905)
Japan · Delayed Price · Currency is JPY 1,565.00
-13.00 (-0.82%)
At close: Mar 6, 2026
Datasection Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 16,811 | 2,942 | 2,229 | 1,924 | 1,692 | 1,389 | |
Revenue Growth (YoY) | 513.54% | 31.99% | 15.85% | 13.71% | 21.81% | 18.92% |
Cost of Revenue | 14,292 | 1,690 | 1,528 | 1,138 | 1,008 | 852 |
Gross Profit | 2,519 | 1,252 | 701 | 786 | 684 | 537 |
Selling, General & Admin | 2,962 | 1,645 | 870 | 736 | 511 | 416 |
Research & Development | - | - | - | - | - | 7 |
Amortization of Goodwill & Intangibles | 96 | 96 | 47 | 105 | 96 | 96 |
Operating Expenses | 3,065 | 1,748 | 917 | 841 | 607 | 519 |
Operating Income | -546 | -496 | -216 | -55 | 77 | 18 |
Interest Expense | -38 | -41 | -11 | -15 | -15 | -1 |
Interest & Investment Income | 4 | 3 | 9 | 11 | 44 | - |
Earnings From Equity Investments | -1 | -4 | -7 | - | - | -4 |
Currency Exchange Gain (Loss) | -110 | -88 | - | 72 | 44 | 20 |
Other Non Operating Income (Expenses) | -4 | 14 | -10 | 33 | 14 | -1 |
EBT Excluding Unusual Items | -695 | -612 | -235 | 46 | 164 | 32 |
Gain (Loss) on Sale of Investments | -3 | 5 | 6 | 89 | -69 | 4 |
Gain (Loss) on Sale of Assets | - | - | 3 | -2 | - | - |
Asset Writedown | -28 | -32 | -378 | -632 | -3 | -14 |
Other Unusual Items | -2 | 10 | -496 | -2 | -1 | - |
Pretax Income | -728 | -629 | -1,100 | -501 | 91 | 22 |
Income Tax Expense | 82 | 25 | 158 | 27 | 83 | 53 |
Earnings From Continuing Operations | -810 | -654 | -1,258 | -528 | 8 | -31 |
Minority Interest in Earnings | -7 | - | -3 | -2 | -6 | -10 |
Net Income | -817 | -654 | -1,261 | -530 | 2 | -41 |
Net Income to Common | -817 | -654 | -1,261 | -530 | 2 | -41 |
Shares Outstanding (Basic) | 21 | 18 | 15 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 21 | 18 | 15 | 15 | 14 | 14 |
Shares Change (YoY) | 24.47% | 16.71% | 3.15% | 0.90% | 4.35% | 11.09% |
EPS (Basic) | -38.54 | -37.34 | -84.03 | -36.43 | 0.14 | -2.97 |
EPS (Diluted) | -38.54 | -37.34 | -84.03 | -36.43 | 0.14 | -2.97 |
Free Cash Flow | - | -177 | -203 | -84 | 64 | 115 |
Free Cash Flow Per Share | - | -10.11 | -13.53 | -5.77 | 4.44 | 8.32 |
Gross Margin | 14.98% | 42.56% | 31.45% | 40.85% | 40.43% | 38.66% |
Operating Margin | -3.25% | -16.86% | -9.69% | -2.86% | 4.55% | 1.30% |
Profit Margin | -4.86% | -22.23% | -56.57% | -27.55% | 0.12% | -2.95% |
Free Cash Flow Margin | - | -6.02% | -9.11% | -4.37% | 3.78% | 8.28% |
EBITDA | -230.5 | -224 | -2 | 654 | 291 | 233 |
EBITDA Margin | -1.37% | -7.61% | -0.09% | 33.99% | 17.20% | 16.78% |
D&A For EBITDA | 315.5 | 272 | 214 | 709 | 214 | 215 |
EBIT | -546 | -496 | -216 | -55 | 77 | 18 |
EBIT Margin | -3.25% | -16.86% | -9.69% | -2.86% | 4.55% | 1.30% |
Effective Tax Rate | - | - | - | - | 91.21% | 240.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.