Silicon Studio Corporation (TYO:3907)
Japan
· Delayed Price · Currency is JPY 681.00
-6.00 (-0.87%)
Apr 28, 2025, 2:45 PM JST
Silicon Studio Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 4,414 | 4,554 | 4,510 | 3,986 | 4,134 | Upgrade
|
| Revenue Growth (YoY) | -3.07% | 0.98% | 13.15% | -3.58% | -10.01% | Upgrade
|
| Cost of Revenue | 2,518 | 2,606 | 2,514 | 2,539 | 2,624 | Upgrade
|
| Gross Profit | 1,896 | 1,948 | 1,996 | 1,447 | 1,510 | Upgrade
|
| Selling, General & Admin | 1,672 | 1,633 | 1,557 | 1,489 | 1,388 | Upgrade
|
| Research & Development | 79 | 76 | 57 | 54 | 48 | Upgrade
|
| Operating Expenses | 1,752 | 1,709 | 1,614 | 1,543 | 1,436 | Upgrade
|
| Operating Income | 144 | 239 | 382 | -96 | 74 | Upgrade
|
| Interest Expense | -4 | -4 | -4 | -3 | -2 | Upgrade
|
| Interest & Investment Income | 8 | 16 | 7 | 11 | 4 | Upgrade
|
| Earnings From Equity Investments | -11 | - | 9 | 24 | 17 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | - | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -6 | -2 | -8 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 123 | 245 | 392 | -72 | 76 | Upgrade
|
| Asset Writedown | - | - | -84 | -17 | -33 | Upgrade
|
| Other Unusual Items | - | -18 | - | 8 | - | Upgrade
|
| Pretax Income | 123 | 227 | 308 | -81 | 43 | Upgrade
|
| Income Tax Expense | 36 | 27 | 54 | 20 | 27 | Upgrade
|
| Earnings From Continuing Operations | 87 | 200 | 254 | -101 | 16 | Upgrade
|
| Net Income | 87 | 200 | 254 | -101 | 16 | Upgrade
|
| Net Income to Common | 87 | 200 | 254 | -101 | 16 | Upgrade
|
| Net Income Growth | -56.50% | -21.26% | - | - | -89.87% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -2.65% | -0.46% | 1.58% | -0.98% | -0.41% | Upgrade
|
| EPS (Basic) | 30.96 | 69.28 | 87.58 | -35.38 | 5.57 | Upgrade
|
| EPS (Diluted) | 30.96 | 69.28 | 87.58 | -35.38 | 5.57 | Upgrade
|
| EPS Growth | -55.32% | -20.89% | - | - | -89.80% | Upgrade
|
| Free Cash Flow | 63 | 94 | 536 | 82 | -10 | Upgrade
|
| Free Cash Flow Per Share | 22.42 | 32.56 | 184.82 | 28.72 | -3.47 | Upgrade
|
| Gross Margin | 42.95% | 42.78% | 44.26% | 36.30% | 36.53% | Upgrade
|
| Operating Margin | 3.26% | 5.25% | 8.47% | -2.41% | 1.79% | Upgrade
|
| Profit Margin | 1.97% | 4.39% | 5.63% | -2.53% | 0.39% | Upgrade
|
| Free Cash Flow Margin | 1.43% | 2.06% | 11.88% | 2.06% | -0.24% | Upgrade
|
| EBITDA | 194 | 289 | 456 | -14 | 169 | Upgrade
|
| EBITDA Margin | 4.40% | 6.35% | 10.11% | -0.35% | 4.09% | Upgrade
|
| D&A For EBITDA | 50 | 50 | 74 | 82 | 95 | Upgrade
|
| EBIT | 144 | 239 | 382 | -96 | 74 | Upgrade
|
| EBIT Margin | 3.26% | 5.25% | 8.47% | -2.41% | 1.79% | Upgrade
|
| Effective Tax Rate | 29.27% | 11.89% | 17.53% | - | 62.79% | Upgrade
|
| Advertising Expenses | 169 | 200 | 177 | 175 | 138 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.