Collabos Corporation (TYO:3908)
Japan
· Delayed Price · Currency is JPY 314.00
-4.00 (-1.26%)
Jun 25, 2025, 3:30 PM JST
Collabos Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 142 | -759 | 94 | 70 | 116 | Upgrade
|
| Depreciation & Amortization | 97 | 287 | 204 | 175 | 169 | Upgrade
|
| Loss (Gain) From Sale of Assets | 26 | 483 | -1 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -64 | - | - | - | 1 | Upgrade
|
| Other Operating Activities | 1 | 22 | -64 | -8 | -49 | Upgrade
|
| Change in Accounts Receivable | 30 | 27 | 12 | 8 | -25 | Upgrade
|
| Change in Accounts Payable | -48 | 4 | -8 | 2 | 17 | Upgrade
|
| Change in Other Net Operating Assets | 24 | 40 | -72 | 50 | 61 | Upgrade
|
| Operating Cash Flow | 208 | 104 | 165 | 297 | 290 | Upgrade
|
| Operating Cash Flow Growth | 100.00% | -36.97% | -44.44% | 2.41% | 6.23% | Upgrade
|
| Capital Expenditures | -9 | -25 | -60 | -24 | -28 | Upgrade
|
| Divestitures | 78 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -35 | -335 | -283 | -126 | -85 | Upgrade
|
| Other Investing Activities | -3 | - | -1 | -24 | -3 | Upgrade
|
| Investing Cash Flow | 31 | -360 | -344 | -174 | -116 | Upgrade
|
| Long-Term Debt Issued | - | 300 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -100 | -50 | - | - | - | Upgrade
|
| Total Debt Repaid | -100 | -50 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -100 | 250 | - | - | - | Upgrade
|
| Issuance of Common Stock | 49 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -6 | - | -43 | -17 | -104 | Upgrade
|
| Other Financing Activities | -54 | -70 | -82 | -87 | -108 | Upgrade
|
| Financing Cash Flow | -111 | 180 | -125 | -104 | -212 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | 1 | Upgrade
|
| Net Cash Flow | 128 | -75 | -304 | 19 | -37 | Upgrade
|
| Free Cash Flow | 199 | 79 | 105 | 273 | 262 | Upgrade
|
| Free Cash Flow Growth | 151.90% | -24.76% | -61.54% | 4.20% | 3.97% | Upgrade
|
| Free Cash Flow Margin | 10.44% | 3.67% | 4.47% | 11.53% | 12.46% | Upgrade
|
| Free Cash Flow Per Share | 43.84 | 17.59 | 23.02 | 58.09 | 54.12 | Upgrade
|
| Cash Interest Paid | 5 | 3 | 2 | 2 | 3 | Upgrade
|
| Cash Income Tax Paid | -1 | -19 | 63 | 8 | 51 | Upgrade
|
| Levered Free Cash Flow | 92.75 | -178.88 | -250.5 | 204.88 | 139.25 | Upgrade
|
| Unlevered Free Cash Flow | 95.88 | -176.38 | -249.25 | 206.13 | 141.13 | Upgrade
|
| Change in Net Working Capital | 4 | -81 | 174 | -138 | -22 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.