Internetworking and Broadband Consulting Co.,Ltd. (TYO:3920)
Japan · Delayed Price · Currency is JPY 890.00
+23.00 (2.65%)
Jul 16, 2025, 3:30 PM JST
TYO:3920 Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 |
| 2,283 | 2,184 | 1,900 | 1,501 | 2,013 | 1,946 | Upgrade | |
Revenue Growth (YoY) | 13.27% | 14.95% | 26.58% | -25.44% | 3.44% | 6.17% | Upgrade |
Cost of Revenue | 515.15 | 598 | 565 | 477 | 741 | 632 | Upgrade |
Gross Profit | 1,768 | 1,586 | 1,335 | 1,024 | 1,272 | 1,314 | Upgrade |
Selling, General & Admin | 1,269 | 1,204 | 1,123 | 1,072 | 991 | 1,116 | Upgrade |
Operating Expenses | 1,269 | 1,204 | 1,114 | 1,060 | 988 | 1,116 | Upgrade |
Operating Income | 499.43 | 382 | 221 | -36 | 284 | 198 | Upgrade |
Interest Expense | -5.14 | -3 | -3 | -3 | -4 | -3 | Upgrade |
Earnings From Equity Investments | 8 | 18 | 11 | 13 | -12 | -27 | Upgrade |
Other Non Operating Income (Expenses) | 27.11 | 13 | 4 | 4 | 6 | 7 | Upgrade |
EBT Excluding Unusual Items | 529.39 | 410 | 233 | -22 | 274 | 175 | Upgrade |
Gain (Loss) on Sale of Investments | 2.79 | -131 | -94 | - | 11 | 8 | Upgrade |
Asset Writedown | - | - | - | - | - | -203 | Upgrade |
Other Unusual Items | 13 | 13 | - | -17 | - | -2 | Upgrade |
Pretax Income | 545.18 | 292 | 139 | -39 | 285 | -22 | Upgrade |
Income Tax Expense | 120.44 | 41 | 69 | -12 | 88 | 23 | Upgrade |
Earnings From Continuing Operations | 424.74 | 251 | 70 | -27 | 197 | -45 | Upgrade |
Net Income | 424.74 | 251 | 70 | -27 | 197 | -45 | Upgrade |
Net Income to Common | 424.74 | 251 | 70 | -27 | 197 | -45 | Upgrade |
Net Income Growth | 21137.05% | 258.57% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -0.05% | -0.05% | 0.46% | -0.80% | 0.97% | -2.18% | Upgrade |
EPS (Basic) | 76.79 | 45.39 | 12.66 | -4.88 | 35.65 | -8.15 | Upgrade |
EPS (Diluted) | 76.39 | 45.32 | 12.66 | -4.88 | 35.35 | -8.15 | Upgrade |
EPS Growth | 21019.17% | 257.99% | - | - | - | - | Upgrade |
Free Cash Flow | 488.76 | 347 | 426 | 334 | 445 | 83 | Upgrade |
Free Cash Flow Per Share | 88.01 | 62.51 | 76.70 | 60.41 | 79.84 | 15.04 | Upgrade |
Dividend Per Share | 10.000 | 8.000 | 6.000 | - | - | - | Upgrade |
Dividend Growth | - | 33.33% | - | - | - | - | Upgrade |
Gross Margin | - | 72.62% | 70.26% | 68.22% | 63.19% | 67.52% | Upgrade |
Operating Margin | 21.87% | 17.49% | 11.63% | -2.40% | 14.11% | 10.17% | Upgrade |
Profit Margin | 18.60% | 11.49% | 3.68% | -1.80% | 9.79% | -2.31% | Upgrade |
Free Cash Flow Margin | 21.40% | 15.89% | 22.42% | 22.25% | 22.11% | 4.26% | Upgrade |
EBITDA | 542.74 | 436 | 277 | 16 | 351 | 279 | Upgrade |
EBITDA Margin | - | 19.96% | 14.58% | 1.07% | 17.44% | 14.34% | Upgrade |
D&A For EBITDA | 43.31 | 54 | 56 | 52 | 67 | 81 | Upgrade |
EBIT | 499.43 | 382 | 221 | -36 | 284 | 198 | Upgrade |
EBIT Margin | - | 17.49% | 11.63% | -2.40% | 14.11% | 10.17% | Upgrade |
Effective Tax Rate | - | 14.04% | 49.64% | - | 30.88% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.