CHIeru Co.,Ltd. (TYO:3933)
Japan · Delayed Price · Currency is JPY 672.00
-3.00 (-0.44%)
Mar 6, 2026, 3:30 PM JST
CHIeru Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,149 | 6,896 | 4,621 | 3,866 | 4,095 | 4,082 | |
Revenue Growth (YoY) | 105.16% | 49.23% | 19.53% | -5.59% | 0.32% | 28.12% |
Cost of Revenue | 5,761 | 3,672 | 1,952 | 1,408 | 1,336 | 1,739 |
Gross Profit | 4,388 | 3,224 | 2,669 | 2,458 | 2,759 | 2,343 |
Selling, General & Admin | 3,422 | 2,546 | 2,077 | 1,840 | 2,166 | 1,830 |
Operating Expenses | 3,422 | 2,546 | 2,077 | 1,836 | 2,163 | 1,826 |
Operating Income | 966 | 678 | 592 | 622 | 596 | 517 |
Interest Expense | -45 | -11 | - | - | - | -1 |
Interest & Investment Income | 11 | 5 | 3 | 3 | 2 | 2 |
Earnings From Equity Investments | -3 | 3 | 60 | -3 | 36 | -42 |
Currency Exchange Gain (Loss) | -5 | -8 | - | -2 | 2 | - |
Other Non Operating Income (Expenses) | 2 | -8 | 7 | 3 | 1 | 13 |
EBT Excluding Unusual Items | 926 | 659 | 662 | 623 | 637 | 489 |
Gain (Loss) on Sale of Investments | 133 | 78 | -99 | - | 10 | 5 |
Gain (Loss) on Sale of Assets | -2 | - | - | -2 | - | - |
Asset Writedown | - | - | -5 | - | - | -1 |
Other Unusual Items | 2 | - | -25 | 8 | 2 | 7 |
Pretax Income | 1,059 | 737 | 533 | 629 | 649 | 500 |
Income Tax Expense | 377 | 265 | 184 | 206 | 177 | 140 |
Earnings From Continuing Operations | 682 | 472 | 349 | 423 | 472 | 360 |
Minority Interest in Earnings | -94 | -49 | - | - | - | - |
Net Income | 588 | 423 | 349 | 423 | 472 | 360 |
Net Income to Common | 588 | 423 | 349 | 423 | 472 | 360 |
Net Income Growth | 189.66% | 21.20% | -17.49% | -10.38% | 31.11% | 133.77% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | 8 |
Shares Change (YoY) | 0.41% | -0.15% | -0.59% | -2.06% | -0.97% | 0.09% |
EPS (Basic) | 78.81 | 56.82 | 46.86 | 56.50 | 61.82 | 46.52 |
EPS (Diluted) | 78.74 | 56.82 | 46.76 | 56.35 | 61.63 | 46.52 |
EPS Growth | 188.82% | 21.51% | -17.02% | -8.57% | 32.47% | 133.26% |
Free Cash Flow | - | -273 | -175 | 120 | 1,530 | 2,543 |
Free Cash Flow Per Share | - | -36.61 | -23.43 | 15.97 | 199.47 | 328.33 |
Dividend Per Share | 12.000 | 12.000 | 7.000 | 5.000 | 3.000 | 2.500 |
Dividend Growth | 71.43% | 71.43% | 40.00% | 66.67% | 20.00% | 25.00% |
Gross Margin | 43.24% | 46.75% | 57.76% | 63.58% | 67.38% | 57.40% |
Operating Margin | 9.52% | 9.83% | 12.81% | 16.09% | 14.55% | 12.67% |
Profit Margin | 5.79% | 6.13% | 7.55% | 10.94% | 11.53% | 8.82% |
Free Cash Flow Margin | - | -3.96% | -3.79% | 3.10% | 37.36% | 62.30% |
EBITDA | 1,290 | 940 | 771 | 761 | 781 | 810 |
EBITDA Margin | 12.71% | 13.63% | 16.68% | 19.68% | 19.07% | 19.84% |
D&A For EBITDA | 324.25 | 262 | 179 | 139 | 185 | 293 |
EBIT | 966 | 678 | 592 | 622 | 596 | 517 |
EBIT Margin | 9.52% | 9.83% | 12.81% | 16.09% | 14.55% | 12.67% |
Effective Tax Rate | 35.60% | 35.96% | 34.52% | 32.75% | 27.27% | 28.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.