Globalway, Inc. (TYO:3936)
104.00
-2.00 (-1.89%)
May 2, 2025, 3:30 PM JST
Globalway Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
Revenue | 2,748 | 2,456 | 1,748 | 1,816 | 1,219 | 1,300 | Upgrade
|
Revenue Growth (YoY) | 20.37% | 40.50% | -3.74% | 48.98% | -6.23% | -3.20% | Upgrade
|
Cost of Revenue | 1,427 | 1,221 | 967 | 725 | 685 | 719 | Upgrade
|
Gross Profit | 1,321 | 1,235 | 781 | 1,091 | 534 | 581 | Upgrade
|
Selling, General & Admin | 1,824 | 1,615 | 1,240 | 954 | 905 | 760 | Upgrade
|
Operating Expenses | 1,824 | 1,615 | 1,240 | 954 | 897 | 768 | Upgrade
|
Operating Income | -503 | -380 | -459 | 137 | -363 | -187 | Upgrade
|
Interest Expense | - | - | - | - | -1 | -1 | Upgrade
|
Interest & Investment Income | 2 | 1 | 2 | - | - | - | Upgrade
|
Earnings From Equity Investments | - | -3 | 6 | -1 | -1 | - | Upgrade
|
Currency Exchange Gain (Loss) | -3 | -13 | -4 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -2 | 8 | 6 | -5 | 7 | - | Upgrade
|
EBT Excluding Unusual Items | -506 | -387 | -449 | 131 | -358 | -188 | Upgrade
|
Gain (Loss) on Sale of Investments | -13 | 51 | - | 70 | 22 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 1 | 357 | 6 | 2 | Upgrade
|
Asset Writedown | -40 | -40 | - | -42 | 9 | -6 | Upgrade
|
Legal Settlements | - | - | - | - | -11 | - | Upgrade
|
Other Unusual Items | - | - | 14 | - | - | - | Upgrade
|
Pretax Income | -559 | -376 | -434 | 516 | -332 | -192 | Upgrade
|
Income Tax Expense | 3 | -2 | 1 | 21 | -1 | 4 | Upgrade
|
Earnings From Continuing Operations | -562 | -374 | -435 | 495 | -331 | -196 | Upgrade
|
Minority Interest in Earnings | 71 | 175 | 217 | -76 | 144 | 42 | Upgrade
|
Net Income | -491 | -199 | -218 | 419 | -187 | -154 | Upgrade
|
Net Income to Common | -491 | -199 | -218 | 419 | -187 | -154 | Upgrade
|
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 35 | 35 | Upgrade
|
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 35 | 35 | Upgrade
|
Shares Change (YoY) | 0.04% | 0.00% | 0.61% | 3.40% | 0.07% | 0.21% | Upgrade
|
EPS (Basic) | -13.48 | -5.47 | -5.99 | 11.78 | -5.34 | -4.40 | Upgrade
|
EPS (Diluted) | -13.48 | -5.47 | -5.99 | 11.58 | -5.34 | -4.40 | Upgrade
|
Free Cash Flow | - | -519 | -687 | 274 | -434 | -272 | Upgrade
|
Free Cash Flow Per Share | - | -14.26 | -18.87 | 7.57 | -12.40 | -7.78 | Upgrade
|
Gross Margin | 48.07% | 50.29% | 44.68% | 60.08% | 43.81% | 44.69% | Upgrade
|
Operating Margin | -18.30% | -15.47% | -26.26% | 7.54% | -29.78% | -14.38% | Upgrade
|
Profit Margin | -17.87% | -8.10% | -12.47% | 23.07% | -15.34% | -11.85% | Upgrade
|
Free Cash Flow Margin | - | -21.13% | -39.30% | 15.09% | -35.60% | -20.92% | Upgrade
|
EBITDA | -494 | -371 | -450 | 141 | - | - | Upgrade
|
EBITDA Margin | -17.98% | -15.11% | -25.74% | 7.76% | - | - | Upgrade
|
D&A For EBITDA | 9 | 9 | 9 | 4 | - | - | Upgrade
|
EBIT | -503 | -380 | -459 | 137 | -363 | -187 | Upgrade
|
EBIT Margin | -18.30% | -15.47% | -26.26% | 7.54% | -29.78% | -14.38% | Upgrade
|
Effective Tax Rate | - | - | - | 4.07% | - | - | Upgrade
|
Advertising Expenses | - | 104 | 107 | 85 | 93 | 111 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.