Globalway, Inc. (TYO:3936)
132.00
+2.00 (1.54%)
At close: Mar 6, 2026
Globalway Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,740 | 3,071 | 2,456 | 1,748 | 1,816 | 1,219 | |
Revenue Growth (YoY) | 36.10% | 25.04% | 40.50% | -3.74% | 48.98% | -6.23% |
Cost of Revenue | 1,578 | 1,500 | 1,221 | 967 | 725 | 685 |
Gross Profit | 2,162 | 1,571 | 1,235 | 781 | 1,091 | 534 |
Selling, General & Admin | 1,990 | 1,817 | 1,615 | 1,240 | 954 | 905 |
Operating Expenses | 2,005 | 1,832 | 1,615 | 1,240 | 954 | 897 |
Operating Income | 157 | -261 | -380 | -459 | 137 | -363 |
Interest Expense | -1 | - | - | - | - | -1 |
Interest & Investment Income | 6 | 2 | 1 | 2 | - | - |
Earnings From Equity Investments | 3 | - | -3 | 6 | -1 | -1 |
Currency Exchange Gain (Loss) | -6 | -5 | -13 | -4 | - | - |
Other Non Operating Income (Expenses) | 11 | -7 | 8 | 6 | -5 | 7 |
EBT Excluding Unusual Items | 170 | -271 | -387 | -449 | 131 | -358 |
Gain (Loss) on Sale of Investments | 6 | -8 | 51 | - | 70 | 22 |
Gain (Loss) on Sale of Assets | - | - | - | 1 | 357 | 6 |
Asset Writedown | -14 | -5 | -40 | - | -42 | 9 |
Legal Settlements | - | - | - | - | - | -11 |
Other Unusual Items | -27 | - | - | 14 | - | - |
Pretax Income | 135 | -284 | -376 | -434 | 516 | -332 |
Income Tax Expense | 2 | 2 | -2 | 1 | 21 | -1 |
Earnings From Continuing Operations | 133 | -286 | -374 | -435 | 495 | -331 |
Minority Interest in Earnings | -67 | -34 | 175 | 217 | -76 | 144 |
Net Income | 66 | -320 | -199 | -218 | 419 | -187 |
Net Income to Common | 66 | -320 | -199 | -218 | 419 | -187 |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 35 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 35 |
Shares Change (YoY) | 0.16% | 0.06% | 0.00% | 0.61% | 3.40% | 0.07% |
EPS (Basic) | 1.81 | -8.79 | -5.47 | -5.99 | 11.78 | -5.34 |
EPS (Diluted) | 1.81 | -8.79 | -5.47 | -5.99 | 11.58 | -5.34 |
Free Cash Flow | - | -542 | -519 | -687 | 274 | -434 |
Free Cash Flow Per Share | - | -14.88 | -14.26 | -18.87 | 7.57 | -12.40 |
Gross Margin | 57.81% | 51.16% | 50.29% | 44.68% | 60.08% | 43.81% |
Operating Margin | 4.20% | -8.50% | -15.47% | -26.26% | 7.54% | -29.78% |
Profit Margin | 1.76% | -10.42% | -8.10% | -12.47% | 23.07% | -15.34% |
Free Cash Flow Margin | - | -17.65% | -21.13% | -39.30% | 15.09% | -35.60% |
EBITDA | - | -252 | -371 | -450 | 141 | - |
EBITDA Margin | - | -8.21% | -15.11% | -25.74% | 7.76% | - |
D&A For EBITDA | - | 9 | 9 | 9 | 4 | - |
EBIT | 157 | -261 | -380 | -459 | 137 | -363 |
EBIT Margin | 4.20% | -8.50% | -15.47% | -26.26% | 7.54% | -29.78% |
Effective Tax Rate | 1.48% | - | - | - | 4.07% | - |
Advertising Expenses | - | 99 | 104 | 107 | 85 | 93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.