Ubicom Holdings, Inc. (TYO:3937)
Japan · Delayed Price · Currency is JPY 1,205.00
-13.00 (-1.07%)
Aug 18, 2026, 3:30 PM JST
Ubicom Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,251 | 5,992 | 6,340 | 5,942 | 5,246 | 4,726 | |
Revenue Growth | -0.09% | -5.49% | 6.70% | 13.27% | 11.00% | 12.58% |
Cost of Revenue | 3,605 | 3,461 | 3,830 | 3,694 | 3,196 | 2,723 |
Gross Profit | 2,647 | 2,531 | 2,510 | 2,248 | 2,050 | 2,003 |
Selling, General & Admin | 1,248 | 1,229 | 1,195 | 1,178 | 1,032 | 970 |
Operating Expenses | 1,246 | 1,227 | 1,195 | 1,176 | 1,039 | 970 |
Operating Income | 1,401 | 1,304 | 1,315 | 1,072 | 1,011 | 1,033 |
Interest Expense | -27.06 | -29 | -17 | -16 | -13 | -7 |
Interest & Investment Income | 10.42 | 12 | 23 | 4 | 1 | 38 |
Earnings From Equity Investments | 4.4 | 4 | 2 | 3 | 7 | - |
Currency Exchange Gain (Loss) | -5.16 | 9 | 21 | -92 | -19 | -26 |
Other Non Operating Income (Expenses) | -18.19 | -14 | -3 | -36 | 15 | 16 |
EBT Excluding Unusual Items | 1,365 | 1,286 | 1,341 | 935 | 1,002 | 1,054 |
Gain (Loss) on Sale of Investments | 20.12 | 6 | 3 | -17 | -106 | -4 |
Gain (Loss) on Sale of Assets | - | - | - | - | 28 | - |
Asset Writedown | -0.26 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -11 |
Pretax Income | 1,385 | 1,292 | 1,344 | 918 | 924 | 1,039 |
Income Tax Expense | 500.88 | 400 | 486 | 392 | 351 | 207 |
Earnings From Continuing Operations | 884.25 | 892 | 858 | 526 | 573 | 832 |
Minority Interest in Earnings | -1 | -1 | - | - | - | - |
Net Income | 883.25 | 891 | 858 | 526 | 573 | 832 |
Net Income to Common | 883.25 | 891 | 858 | 526 | 573 | 832 |
Net Income Growth | -5.09% | 3.85% | 63.12% | -8.20% | -31.13% | 33.55% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.08% | 0.43% | 1.30% | -1.20% | -0.72% | 0.80% |
EPS (Basic) | 72.86 | 73.50 | 71.10 | 44.72 | 48.61 | 70.37 |
EPS (Diluted) | 72.86 | 73.50 | 71.10 | 44.15 | 47.57 | 68.49 |
EPS Growth | -5.17% | 3.38% | 61.03% | -7.19% | -30.55% | 32.35% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 958 | 903 | 609 | 775 | 842 |
Free Cash Flow Per Share | - | 79.02 | 74.80 | 51.10 | 64.25 | 69.30 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 13.000 | 11.000 | 9.000 |
Dividend Growth | 0% | 0% | 207.69% | 18.18% | 22.22% | 28.57% |
Gross Margin | - | 42.24% | 39.59% | 37.83% | 39.08% | 42.38% |
Operating Margin | 22.41% | 21.76% | 20.74% | 18.04% | 19.27% | 21.86% |
Profit Margin | 14.13% | 14.87% | 13.53% | 8.85% | 10.92% | 17.61% |
Free Cash Flow Margin | - | 15.99% | 14.24% | 10.25% | 14.77% | 17.82% |
EBITDA | 1,574 | 1,482 | 1,512 | 1,248 | 1,167 | 1,146 |
EBITDA Margin | - | 24.73% | 23.85% | 21.00% | 22.25% | 24.25% |
D&A For EBITDA | 173.25 | 178 | 197 | 176 | 156 | 113 |
EBIT | 1,401 | 1,304 | 1,315 | 1,072 | 1,011 | 1,033 |
EBIT Margin | - | 21.76% | 20.74% | 18.04% | 19.27% | 21.86% |
Effective Tax Rate | - | 30.96% | 36.16% | 42.70% | 37.99% | 19.92% |