Nomura System Corporation Co, Ltd. (TYO:3940)
Japan · Delayed Price · Currency is JPY 129.00
+2.00 (1.57%)
Sep 3, 2026, 3:30 PM JST
TYO:3940 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,309 | 3,320 | 3,275 | 2,945 | 2,695 | 2,790 | |
Revenue Growth | -2.59% | 1.37% | 11.21% | 9.28% | -3.40% | 9.89% |
Cost of Revenue | 2,424 | 2,376 | 2,405 | 2,164 | 2,029 | 2,049 |
Gross Profit | 885 | 944 | 870 | 781 | 666 | 741 |
Selling, General & Admin | 356 | 350 | 347 | 311 | 304 | 262 |
Operating Expenses | 364 | 358 | 355 | 317 | 314 | 266 |
Operating Income | 521 | 586 | 515 | 464 | 352 | 475 |
Interest & Investment Income | 11 | 6 | - | - | 18 | 17 |
Other Non Operating Income (Expenses) | -2 | - | -1 | 1 | - | 1 |
EBT Excluding Unusual Items | 530 | 592 | 514 | 465 | 370 | 493 |
Gain (Loss) on Sale of Investments | - | - | - | 27 | - | - |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - | 1 |
Pretax Income | 530 | 593 | 514 | 492 | 370 | 494 |
Income Tax Expense | 167 | 190 | 148 | 133 | 115 | 145 |
Net Income | 363 | 403 | 366 | 359 | 255 | 349 |
Net Income to Common | 363 | 403 | 366 | 359 | 255 | 349 |
Net Income Growth | -8.56% | 10.11% | 1.95% | 40.78% | -26.93% | 29.74% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 23 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 23 |
Shares Change | -0.98% | -0.90% | 0.15% | -0.60% | 99.54% | 0.29% |
EPS (Basic) | 7.96 | 8.81 | 7.96 | 7.81 | 5.51 | 15.13 |
EPS (Diluted) | 7.96 | 8.81 | 7.93 | 7.79 | 5.50 | 15.02 |
EPS Growth | -7.66% | 11.11% | 1.80% | 41.64% | -63.38% | 29.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 266 | 360 | 413 | 348 | 409 | 149 |
Free Cash Flow Per Share | 5.83 | 7.87 | 8.95 | 7.55 | 8.82 | 6.41 |
Gross Margin | 26.75% | 28.43% | 26.57% | 26.52% | 24.71% | 26.56% |
Operating Margin | 15.75% | 17.65% | 15.72% | 15.76% | 13.06% | 17.03% |
Profit Margin | 10.97% | 12.14% | 11.18% | 12.19% | 9.46% | 12.51% |
Free Cash Flow Margin | 8.04% | 10.84% | 12.61% | 11.82% | 15.18% | 5.34% |
EBITDA | 531 | 596 | 525 | 470 | 362 | 479 |
EBITDA Margin | 16.05% | 17.95% | 16.03% | 15.96% | 13.43% | 17.17% |
D&A For EBITDA | 10 | 10 | 10 | 6 | 10 | 4 |
EBIT | 521 | 586 | 515 | 464 | 352 | 475 |
EBIT Margin | 15.75% | 17.65% | 15.72% | 15.76% | 13.06% | 17.03% |
Effective Tax Rate | 31.51% | 32.04% | 28.79% | 27.03% | 31.08% | 29.35% |