Segue Group Co., Ltd. (TYO:3968)
Japan flag Japan · Delayed Price · Currency is JPY
633.00
+5.00 (0.80%)
Sep 3, 2026, 3:30 PM JST

Segue Group Statistics

Total Valuation

Segue Group has a market cap or net worth of JPY 22.89 billion. The enterprise value is 14.29 billion.

Market Cap22.89B
Enterprise Value 14.29B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Segue Group has 36.46 million shares outstanding. The number of shares has increased by 5.31% in one year.

Current Share Class 36.46M
Shares Outstanding 36.46M
Shares Change (YoY) +5.31%
Shares Change (QoQ) +6.75%
Owned by Insiders (%) 37.49%
Owned by Institutions (%) 1.66%
Float 21.37M

Valuation Ratios

The trailing PE ratio is 9.88.

PE Ratio 9.88
Forward PE n/a
PS Ratio 0.74
PB Ratio 2.92
P/TBV Ratio 3.55
P/FCF Ratio 4.87
P/OCF Ratio 4.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.74, with an EV/FCF ratio of 3.04.

EV / Earnings 6.65
EV / Sales 0.46
EV / EBITDA 3.74
EV / EBIT 4.25
EV / FCF 3.04

Financial Position

The company has a current ratio of 1.41, with a Debt / Equity ratio of 0.16.

Current Ratio 1.41
Quick Ratio 1.02
Debt / Equity 0.16
Debt / EBITDA 0.33
Debt / FCF 0.27
Interest Coverage 67.30

Financial Efficiency

Return on equity (ROE) is 36.40% and return on invested capital (ROIC) is 33.21%.

Return on Equity (ROE) 36.40%
Return on Assets (ROA) 10.45%
Return on Invested Capital (ROIC) 33.21%
Return on Capital Employed (ROCE) 37.80%
Weighted Average Cost of Capital (WACC) 5.70%
Revenue Per Employee 43.51M
Profits Per Employee 3.02M
Employee Count712
Asset Turnover 1.54
Inventory Turnover 9.88

Taxes

In the past 12 months, Segue Group has paid 1.19 billion in taxes.

Income Tax 1.19B
Effective Tax Rate 34.99%

Stock Price Statistics

The stock price has decreased by -5.56% in the last 52 weeks. The beta is 0.30, so Segue Group's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change -5.56%
50-Day Moving Average 601.60
200-Day Moving Average 591.29
Relative Strength Index (RSI) 51.04
Average Volume (20 Days) 452,370

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Segue Group had revenue of JPY 30.98 billion and earned 2.15 billion in profits. Earnings per share was 63.58.

Revenue30.98B
Gross Profit 7.61B
Operating Income 3.37B
Pretax Income 3.40B
Net Income 2.15B
EBITDA 3.83B
EBIT 3.37B
Earnings Per Share (EPS) 63.58
Full Income Statement

Balance Sheet

The company has 10.06 billion in cash and 1.26 billion in debt, with a net cash position of 8.80 billion or 241.44 per share.

Cash & Cash Equivalents 10.06B
Total Debt 1.26B
Net Cash 8.80B
Net Cash Per Share 241.44
Equity (Book Value) 7.84B
Book Value Per Share 209.48
Working Capital 5.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.92 billion and capital expenditures -218.00 million, giving a free cash flow of 4.71 billion.

Operating Cash Flow 4.92B
Capital Expenditures -218.00M
Depreciation & Amortization 461.00M
Net Borrowing -889.00M
Free Cash Flow 4.71B
FCF Per Share 129.06
Full Cash Flow Statement

Margins

Gross margin is 24.57%, with operating and profit margins of 10.86% and 6.94%.

Gross Margin 24.57%
Operating Margin 10.86%
Pretax Margin 10.97%
Profit Margin 6.94%
EBITDA Margin 12.35%
EBIT Margin 10.86%
FCF Margin 15.19%

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 2.85%.

Dividend Per Share 18.00
Dividend Yield 2.85%
Dividend Growth (YoY) 38.46%
Years of Dividend Growth 4
Payout Ratio 28.31%
Buyback Yield -5.31%
Shareholder Yield -2.43%
Earnings Yield 9.39%
FCF Yield 20.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Feb 28, 2024
Split Type Forward
Split Ratio 3

Scores

Segue Group has an Altman Z-Score of 3.16 and a Piotroski F-Score of 7.

Altman Z-Score 3.16
Piotroski F-Score 7